| Gross Sales |
607.45 |
573.61 |
554.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
607.45 |
573.61 |
554.70 |
| Other Operating Income |
4.92 |
4.09 |
2.71 |
| Other Income |
3.60 |
3.34 |
3.51 |
| Total Income |
615.97 |
581.04 |
560.92 |
| Total Expenditure |
532.09 |
498.93 |
481.95 |
| PBIDT |
83.88 |
82.11 |
78.97 |
| Interest |
0.39 |
0.38 |
0.38 |
| PBDT |
83.49 |
81.73 |
78.59 |
| Depreciation |
15.84 |
15.02 |
16.22 |
| Tax |
17.82 |
17.51 |
15.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
49.83 |
49.20 |
47.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.83 |
49.20 |
47.19 |
| EPS (Unit Curr.) |
18.93 |
18.69 |
17.93 |
| EPS (Adj) (Unit Curr.) |
18.93 |
18.69 |
17.93 |
| Calculated EPS (Unit Curr.) |
18.93 |
18.69 |
17.93 |
| Calculated EPS (Adj) (Unit Curr.) |
18.93 |
18.69 |
17.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
75.73 |
74.77 |
71.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
75.73 |
74.77 |
71.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.32 |
26.32 |
26.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.81 |
14.31 |
14.24 |
| PBDTM(%) |
13.74 |
14.25 |
14.17 |
| PATM(%) |
8.20 |
8.58 |
8.51 |