| Gross Sales |
711.42 |
649.07 |
633.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
711.42 |
649.07 |
633.80 |
| Other Operating Income |
3.37 |
9.26 |
5.27 |
| Other Income |
5.55 |
5.86 |
9.07 |
| Total Income |
720.33 |
664.19 |
648.15 |
| Total Expenditure |
615.69 |
570.97 |
555.27 |
| PBIDT |
104.65 |
93.22 |
92.88 |
| Interest |
0.37 |
0.37 |
0.39 |
| PBDT |
104.28 |
92.85 |
92.49 |
| Depreciation |
19.23 |
17.10 |
16.63 |
| Tax |
21.26 |
19.69 |
18.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
63.78 |
56.05 |
57.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
2.85 |
| Adjusted Profit After Extra-ordinary item |
63.78 |
56.05 |
54.84 |
| EPS (Unit Curr.) |
24.23 |
21.30 |
21.92 |
| EPS (Adj) (Unit Curr.) |
24.23 |
21.30 |
21.92 |
| Calculated EPS (Unit Curr.) |
24.23 |
21.30 |
21.92 |
| Calculated EPS (Adj) (Unit Curr.) |
24.23 |
21.30 |
21.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
96.94 |
85.19 |
87.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
96.94 |
85.19 |
87.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.32 |
26.32 |
26.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.71 |
14.36 |
14.65 |
| PBDTM(%) |
14.66 |
14.31 |
14.59 |
| PATM(%) |
8.97 |
8.64 |
9.10 |