| Fiem Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 26.32 | 26.32 | 13.16 | 13.16 | 13.16 |
| Reserves | 1,009.17 | 859.13 | 746.30 | 634.27 | 560.32 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,035.49 | 885.45 | 759.46 | 647.43 | 573.48 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 21.17 | 52.17 |
| Unsecured Loans | 22.09 | 23.11 | 23.83 | 24.50 | 25.09 |
| Total Debt | 22.09 | 23.11 | 23.83 | 45.67 | 77.26 |
| Other Liabilities | 6.53 | 5.58 | 12.51 | 4.66 | 4.69 |
| Total Liabilities | 1,064.11 | 914.14 | 795.80 | 697.76 | 655.43 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,101.02 | 1,004.05 | 994.19 | 961.80 | 948.95 |
| Less: Accumulated Depreciation | 548.99 | 509.36 | 501.52 | 454.62 | 402.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 552.03 | 494.69 | 492.67 | 507.18 | 546.39 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.27 | 5.31 | 5.35 | 0.71 | 2.66 |
| Investments | 4.45 | 4.79 | 4.79 | 86.01 | 29.11 |
| Current Assets, Loans & Advances | |||||
| Inventories | 233.33 | 204.36 | 175.70 | 184.74 | 116.95 |
| Sundry Debtors | 242.41 | 193.79 | 140.80 | 174.60 | 80.87 |
| Cash and Bank Balance | 295.91 | 203.90 | 180.04 | 66.88 | 108.51 |
| Loans and Advances | 49.74 | 88.23 | 31.08 | 16.02 | 18.03 |
| Total Current Assets | 821.40 | 690.28 | 527.62 | 442.24 | 324.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 324.29 | 268.74 | 221.88 | 314.60 | 228.22 |
| Provisions | 6.94 | 9.56 | 9.98 | 9.22 | 5.90 |
| Total CL & Provisions | 331.23 | 278.30 | 231.86 | 323.82 | 234.12 |
| Net Current Assets | 490.17 | 411.98 | 295.76 | 118.42 | 90.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 8.01 | 9.71 | 11.53 | 5.57 | 4.87 |
| Deferred Tax Liability | 30.85 | 31.27 | 33.74 | 38.19 | 41.11 |
| Net Deferred Tax | -22.84 | -21.56 | -22.21 | -32.62 | -36.24 |
| Other Assets | 20.02 | 18.94 | 19.44 | 18.07 | 23.29 |
| Total Assets | 1,064.10 | 914.14 | 795.80 | 697.76 | 655.43 |
| Contingent Liabilities | 2.71 | 2.17 | 53.15 | 63.40 | 64.96 |