| Gross Sales |
310.60 |
281.72 |
273.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
310.60 |
281.72 |
273.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.78 |
6.16 |
10.45 |
| Total Income |
311.38 |
287.88 |
284.02 |
| Total Expenditure |
300.09 |
271.62 |
267.60 |
| PBIDT |
11.29 |
16.26 |
16.42 |
| Interest |
8.96 |
9.16 |
9.39 |
| PBDT |
2.33 |
7.10 |
7.03 |
| Depreciation |
5.67 |
5.01 |
4.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.34 |
2.09 |
2.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.34 |
2.09 |
2.10 |
| EPS (Unit Curr.) |
-1.03 |
0.65 |
0.65 |
| EPS (Adj) (Unit Curr.) |
-1.03 |
0.65 |
0.65 |
| Calculated EPS (Unit Curr.) |
-1.03 |
0.65 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.03 |
0.65 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.13 |
2.59 |
2.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.13 |
2.59 |
2.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.26 |
32.26 |
32.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.63 |
5.77 |
6.00 |
| PBDTM(%) |
0.75 |
2.52 |
2.57 |
| PATM(%) |
-1.08 |
0.74 |
0.77 |