| Bedmutha Industries Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 153.63 | 141.11 | 129.88 | 119.81 | 110.78 |
| Reserves | 113.15 | 88.35 | 68.09 | 55.46 | 46.21 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 266.78 | 229.46 | 197.97 | 175.27 | 156.99 |
| Secured Loans | 79.95 | 105.32 | 118.40 | 145.30 | 181.88 |
| Unsecured Loans | 16.00 | 20.41 | 35.38 | 42.94 | 45.73 |
| Total Debt | 95.95 | 125.73 | 153.78 | 188.24 | 227.61 |
| Other Liabilities | 91.09 | 46.63 | 22.51 | 23.02 | 17.31 |
| Total Liabilities | 453.82 | 401.82 | 374.26 | 386.53 | 401.91 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 508.67 | 466.95 | 429.07 | 417.19 | 409.33 |
| Less: Accumulated Depreciation | 327.61 | 309.28 | 283.24 | 252.30 | 219.62 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 181.06 | 157.67 | 145.83 | 164.89 | 189.71 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 38.49 | 25.05 | 34.60 | 38.07 | 33.79 |
| Investments | 3.19 | 3.03 | 2.98 | 3.38 | 3.61 |
| Current Assets, Loans & Advances | |||||
| Inventories | 73.78 | 62.40 | 73.88 | 64.46 | 39.78 |
| Sundry Debtors | 139.85 | 104.53 | 69.94 | 60.28 | 62.16 |
| Cash and Bank Balance | 12.90 | 11.52 | 16.90 | 10.09 | 12.69 |
| Loans and Advances | 193.39 | 188.88 | 144.28 | 134.74 | 110.80 |
| Total Current Assets | 419.92 | 367.33 | 304.99 | 269.56 | 225.42 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 194.24 | 156.46 | 119.30 | 98.75 | 55.87 |
| Provisions | 6.67 | 7.52 | 6.77 | 6.29 | 9.78 |
| Total CL & Provisions | 200.91 | 163.99 | 126.08 | 105.04 | 65.66 |
| Net Current Assets | 219.01 | 203.34 | 178.91 | 164.53 | 159.76 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 12.07 | 12.72 | 11.93 | 15.67 | 15.05 |
| Total Assets | 453.82 | 401.81 | 374.25 | 386.54 | 401.92 |
| Contingent Liabilities | 63.79 | 59.62 | 59.99 | 22.31 | 25.99 |