Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,049.33	812.01	686.78	660.16	388.08
Other Income	46.66	56.13	61.37	58.36	310.88
Stock Adjustments	2.94	-1.07	-0.80	12.55	2.26
Total Income	1,098.93	867.07	747.35	731.07	701.22
EXPENDITURE :
Raw Materials	910.05	687.29	571.98	569.59	317.11
Power and Fuel Cost	30.82	30.87	32.58	27.99	19.47
Other Manufacturing Expenses	39.67	34.26	33.97	34.29	28.58
Selling and Administration Expenses	16.17	13.13	11.08	8.14	9.58
Miscellaneous Expenses	3.32	0.73	0.74	0.65	19.17
Employee Benefit Expenses	18.71	18.39	18.90	15.76	13.25
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	80.20	82.41	78.10	74.65	294.06
Interest	35.90	35.45	33.58	32.39	61.63
Gross Profit	44.30	46.96	44.52	42.26	232.43
Depreciation	19.50	26.69	31.90	33.01	35.73
Profit Before Tax	24.80	20.27	12.62	9.25	196.70
Current Tax	0.00	0.00	0.00	0.00	0.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	24.80	20.27	12.62	9.26	195.77
Extraordinary Items	0.89	0.54	0.47	0.98	-0.09
Adjusted Net Profit	23.91	19.73	12.15	8.28	195.86
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	-31.69	-51.96	-64.58	-73.83	-269.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-6.89	-31.69	-51.96	-64.58	-73.83
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.69	6.28	3.91	2.87	60.68
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	45.07	37.38	31.10	27.19	24.32
Book Value(Adj)-Unit Curr	45.07	37.38	31.10	27.19	24.32