| Gross Sales |
1,465.95 |
1,153.10 |
1,379.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,465.95 |
1,153.10 |
1,379.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.90 |
2.71 |
4.20 |
| Total Income |
1,467.85 |
1,155.81 |
1,383.72 |
| Total Expenditure |
1,491.77 |
1,151.07 |
1,348.83 |
| PBIDT |
-23.92 |
4.74 |
34.89 |
| Interest |
22.31 |
24.23 |
27.51 |
| PBDT |
-46.23 |
-19.49 |
7.38 |
| Depreciation |
53.11 |
53.09 |
52.55 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-99.34 |
-72.58 |
-45.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-99.34 |
-72.58 |
-45.17 |
| EPS (Unit Curr.) |
-0.80 |
-0.58 |
-0.36 |
| EPS (Adj) (Unit Curr.) |
-0.80 |
-0.58 |
-0.36 |
| Calculated EPS (Unit Curr.) |
-0.78 |
-0.57 |
-0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.78 |
-0.57 |
-0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.11 |
-2.27 |
-1.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.11 |
-2.27 |
-1.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
127.74 |
127.74 |
127.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.63 |
0.41 |
2.53 |
| PBDTM(%) |
-3.15 |
-1.69 |
0.53 |
| PATM(%) |
-6.78 |
-6.29 |
-3.27 |