| Gross Sales |
1,153.11 |
1,242.10 |
1,545.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,153.11 |
1,242.10 |
1,545.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.49 |
2.89 |
6.23 |
| Total Income |
1,158.60 |
1,244.99 |
1,552.01 |
| Total Expenditure |
1,204.72 |
1,266.10 |
1,256.70 |
| PBIDT |
-46.12 |
-21.11 |
295.31 |
| Interest |
0.45 |
3.49 |
21.89 |
| PBDT |
-46.57 |
-24.60 |
273.42 |
| Depreciation |
53.02 |
52.41 |
51.95 |
| Tax |
0.00 |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
91.55 |
0.00 |
| Reported Profit After Tax |
-99.59 |
-168.57 |
221.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-99.59 |
-168.57 |
221.47 |
| EPS (Unit Curr.) |
-0.79 |
-1.35 |
1.78 |
| EPS (Adj) (Unit Curr.) |
-0.79 |
-1.35 |
1.78 |
| Calculated EPS (Unit Curr.) |
-0.78 |
-1.32 |
1.73 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.78 |
-1.32 |
1.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.12 |
-5.28 |
6.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.12 |
-5.28 |
6.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
127.74 |
127.74 |
127.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.00 |
-1.70 |
19.10 |
| PBDTM(%) |
-4.04 |
-1.98 |
17.69 |
| PATM(%) |
-8.64 |
-13.57 |
14.33 |