| Gross Sales |
906.20 |
870.61 |
916.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
906.20 |
870.61 |
916.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.51 |
9.02 |
16.21 |
| Total Income |
921.72 |
879.62 |
933.10 |
| Total Expenditure |
769.35 |
739.17 |
765.86 |
| PBIDT |
152.37 |
140.46 |
167.24 |
| Interest |
57.46 |
55.90 |
55.36 |
| PBDT |
94.91 |
84.55 |
111.88 |
| Depreciation |
113.45 |
104.62 |
104.68 |
| Tax |
-2.34 |
1.04 |
7.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.90 |
-6.78 |
-6.11 |
| Reported Profit After Tax |
-12.30 |
-14.33 |
6.21 |
| Extra-ordinary Items |
-20.86 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.56 |
-14.33 |
6.21 |
| EPS (Unit Curr.) |
-0.10 |
-0.12 |
0.05 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
-0.12 |
0.05 |
| Calculated EPS (Unit Curr.) |
-0.10 |
-0.12 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.10 |
-0.12 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.40 |
-0.46 |
0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.40 |
-0.46 |
0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
123.29 |
123.29 |
123.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.81 |
16.13 |
18.24 |
| PBDTM(%) |
10.47 |
9.71 |
12.20 |
| PATM(%) |
-1.36 |
-1.65 |
0.68 |