| Gross Sales |
870.61 |
916.89 |
801.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
870.61 |
916.89 |
801.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.02 |
16.21 |
14.49 |
| Total Income |
879.62 |
933.10 |
815.72 |
| Total Expenditure |
739.17 |
765.86 |
664.19 |
| PBIDT |
140.46 |
167.24 |
151.53 |
| Interest |
55.90 |
55.36 |
58.64 |
| PBDT |
84.55 |
111.88 |
92.89 |
| Depreciation |
104.62 |
104.68 |
108.50 |
| Tax |
1.04 |
7.10 |
2.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.78 |
-6.11 |
-5.04 |
| Reported Profit After Tax |
-14.33 |
6.21 |
-13.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.33 |
6.21 |
-13.26 |
| EPS (Unit Curr.) |
-0.12 |
0.05 |
-0.11 |
| EPS (Adj) (Unit Curr.) |
-0.12 |
0.05 |
-0.11 |
| Calculated EPS (Unit Curr.) |
-0.12 |
0.05 |
-0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.12 |
0.05 |
-0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.46 |
0.20 |
-0.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.46 |
0.20 |
-0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
123.29 |
123.19 |
120.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.13 |
18.24 |
18.91 |
| PBDTM(%) |
9.71 |
12.20 |
11.59 |
| PATM(%) |
-1.65 |
0.68 |
-1.65 |