| Gross Sales |
835.64 |
839.88 |
751.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
835.64 |
839.88 |
751.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.17 |
11.32 |
17.40 |
| Total Income |
845.81 |
851.20 |
768.98 |
| Total Expenditure |
689.31 |
667.46 |
718.68 |
| PBIDT |
156.50 |
183.74 |
50.30 |
| Interest |
54.31 |
52.42 |
50.54 |
| PBDT |
102.19 |
131.33 |
-0.24 |
| Depreciation |
98.88 |
91.69 |
90.39 |
| Tax |
4.53 |
12.88 |
9.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.24 |
-4.90 |
5.16 |
| Reported Profit After Tax |
1.02 |
31.65 |
-105.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
-101.61 |
| Adjusted Profit After Extra-ordinary item |
1.02 |
31.65 |
-3.43 |
| EPS (Unit Curr.) |
0.01 |
0.26 |
-0.87 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.26 |
-0.87 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.26 |
-0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.26 |
-0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
1.05 |
-3.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
1.05 |
-3.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
120.63 |
120.61 |
120.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.73 |
21.88 |
6.69 |
| PBDTM(%) |
12.23 |
15.64 |
-0.03 |
| PATM(%) |
0.12 |
3.77 |
-13.98 |