| Gross Sales |
801.23 |
872.59 |
835.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
801.23 |
872.59 |
835.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.49 |
13.91 |
10.17 |
| Total Income |
815.72 |
886.49 |
845.81 |
| Total Expenditure |
664.19 |
726.21 |
689.31 |
| PBIDT |
151.53 |
160.28 |
156.50 |
| Interest |
58.64 |
56.05 |
54.31 |
| PBDT |
92.89 |
104.24 |
102.19 |
| Depreciation |
108.50 |
104.54 |
98.88 |
| Tax |
2.69 |
0.04 |
4.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.04 |
-4.65 |
-2.24 |
| Reported Profit After Tax |
-13.26 |
4.31 |
1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.26 |
4.31 |
1.02 |
| EPS (Unit Curr.) |
-0.11 |
0.04 |
0.01 |
| EPS (Adj) (Unit Curr.) |
-0.11 |
0.04 |
0.01 |
| Calculated EPS (Unit Curr.) |
-0.11 |
0.04 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
0.04 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.44 |
0.14 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.44 |
0.14 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
120.63 |
120.63 |
120.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.91 |
18.37 |
18.73 |
| PBDTM(%) |
11.59 |
11.95 |
12.23 |
| PATM(%) |
-1.65 |
0.49 |
0.12 |