Profit & Loss

  • Company Name :
Devyani International Ltd Industry : (Quick Service Restaurant)
  • BSE Code:
  • 543330
  • NSE Symbol:
  • DEVYANI
  • P/E(TTM):
  • 463.33
  • ISIN Demat:
  • INE872J01023
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.39
  • Book Value(₹):
  • 9.20
  • Market Cap(₹Cr.):
  • 21,797.23
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 3,116.22 2,774.28 1,853.27 998.76 1,227.81
Excise Duty - - - - -
Net Sales 3,116.22 2,774.28 1,853.27 998.76 1,227.81
Other Income 37.46 34.16 24.82 110.46 23.47
Stock Adjustments - - - - -
Total Income 3,153.68 2,808.44 1,878.09 1,109.22 1,251.28
EXPENDITURE :          
Raw Materials 888.08 823.58 531.12 301.04 374.87
Power and Fuel Cost 204.85 176.03 102.61 60.37 84.23
Other Manufacturing Expenses 345.95 296.15 66.83 41.95 51.55
Selling and Administration Expenses 626.73 545.05 523.24 246.45 314.81
Miscellaneous Expenses 144.11 20.25 27.09 69.85 79.89
Employee Benefit Expenses 421.98 321.29 222.76 135.64 186.19
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 521.99 626.09 404.43 253.93 159.74
Interest 173.22 136.23 106.85 127.77 120.23
Gross Profit 348.77 489.86 297.58 126.16 39.51
Depreciation 341.26 257.02 185.28 191.47 174.58
Profit Before Tax 7.51 232.84 112.30 -65.31 -135.07
Current Tax 29.95 20.45 - - -
Fringe Benefit tax - - - - -
Deferred Tax -16.10 -47.79 -41.08 - -
Reported Net Profit -6.34 260.18 153.38 -65.31 -135.07
Extraordinary Items 522.88 -0.26 -2.84 37.48 -5.83
Adjusted Net Profit -529.22 260.44 156.22 -102.79 -129.24
Adjustment below Net Profit - -147.13 - - -118.90
Profit/Loss Balance carried down -364.36 -477.35 -630.90 -564.40 -310.58
Statutory Appropriations - - - - -
Appropriations 1.83 0.06 -0.17 1.19 -0.15
P & L Balance carried down -372.52 -364.36 -477.35 -630.90 -564.40
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr -0.05 2.16 1.27 -0.57 -12.72
Earnings Per Share(Adj)-Unit Curr -0.05 2.16 1.27 - -
Book Value 9.02 8.99 7.41 2.59 1.48
Book Value(Adj)-Unit Curr 9.02 8.99 7.41 - -