| Gross Sales |
160.06 |
163.18 |
172.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.06 |
163.18 |
172.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.35 |
1.84 |
| Total Income |
160.26 |
163.53 |
173.84 |
| Total Expenditure |
134.28 |
138.74 |
142.37 |
| PBIDT |
25.98 |
24.79 |
31.47 |
| Interest |
7.12 |
7.54 |
9.04 |
| PBDT |
18.86 |
17.25 |
22.43 |
| Depreciation |
3.70 |
3.64 |
3.37 |
| Tax |
0.00 |
0.00 |
5.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.12 |
-7.06 |
| Reported Profit After Tax |
15.18 |
13.49 |
20.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.18 |
13.49 |
20.26 |
| EPS (Unit Curr.) |
4.58 |
4.12 |
6.18 |
| EPS (Adj) (Unit Curr.) |
4.58 |
4.12 |
6.18 |
| Calculated EPS (Unit Curr.) |
4.35 |
4.10 |
6.18 |
| Calculated EPS (Adj) (Unit Curr.) |
4.35 |
4.10 |
6.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.41 |
16.41 |
24.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.41 |
16.41 |
24.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.88 |
32.88 |
32.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.23 |
15.19 |
18.30 |
| PBDTM(%) |
11.78 |
10.57 |
13.04 |
| PATM(%) |
9.48 |
8.27 |
11.78 |