Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	599.51	577.74	499.65	511.19	392.52
Other Income	3.49	0.90	0.91	77.88	2.40
Stock Adjustments	-1.51	3.89	-29.13	24.79	7.20
Total Income	601.49	582.53	471.43	613.86	402.12
EXPENDITURE :
Raw Materials	292.96	307.48	274.31	325.07	228.53
Power and Fuel Cost	24.24	25.17	20.59	18.41	17.13
Other Manufacturing Expenses	13.76	13.32	11.43	12.66	9.98
Selling and Administration Expenses	64.78	58.71	45.16	55.34	45.49
Miscellaneous Expenses	21.71	17.93	15.45	14.36	16.42
Employee Benefit Expenses	104.24	86.92	81.00	74.81	64.15
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	79.81	72.99	23.49	113.19	20.42
Interest	36.95	29.18	21.39	20.61	23.07
Gross Profit	42.86	43.81	2.10	92.58	-2.65
Depreciation	13.31	13.03	12.38	11.45	9.75
Profit Before Tax	29.55	30.78	-10.28	81.13	-12.40
Current Tax	5.86	0.00	0.00	0.00	2.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.84	0.38	0.11	-0.35	-2.07
Reported Net Profit	30.53	30.40	-10.40	81.47	-12.61
Extraordinary Items	1.37	0.49	-0.31	76.06	1.21
Adjusted Net Profit	29.16	29.91	-10.09	5.41	-13.82
Adjustment below Net Profit	-0.38	-0.59	0.26	0.80	-0.44
Profit/Loss Balance carried down	-138.34	-168.14	-158.01	-240.28	-227.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-108.19	-138.34	-168.14	-158.01	-240.28
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.32	9.28	-3.18	24.94	-5.04
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	16.26	6.70	-2.26	0.57	-52.23
Book Value(Adj)-Unit Curr	16.26	6.70	-2.26	0.57	-52.23