| Wanbury Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 32.77 | 32.75 | 32.71 | 32.67 | 25.02 |
| Reserves | 20.50 | -10.80 | -39.96 | -30.48 | -155.67 |
| Equity Share Warrants | 6.00 | 6.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 59.27 | 27.95 | -7.25 | 2.19 | -130.65 |
| Secured Loans | 175.15 | 109.27 | 63.64 | 66.72 | 159.92 |
| Unsecured Loans | 3.68 | 6.53 | 4.63 | 6.88 | 5.64 |
| Total Debt | 178.83 | 115.80 | 68.27 | 73.60 | 165.56 |
| Other Liabilities | 18.92 | 18.55 | 13.93 | 12.07 | 13.75 |
| Total Liabilities | 257.02 | 162.30 | 74.95 | 87.86 | 48.66 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 292.82 | 248.41 | 239.28 | 226.95 | 215.98 |
| Less: Accumulated Depreciation | 92.21 | 81.58 | 72.17 | 59.84 | 48.59 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 200.61 | 166.83 | 167.11 | 167.11 | 167.39 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.38 | 3.01 | 1.61 | 2.35 | 11.01 |
| Investments | 0.15 | 0.03 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 37.68 | 36.02 | 21.99 | 49.73 | 24.85 |
| Sundry Debtors | 114.16 | 88.76 | 68.98 | 62.80 | 34.47 |
| Cash and Bank Balance | 12.83 | 5.90 | 3.89 | 25.27 | 11.66 |
| Loans and Advances | 28.65 | 27.92 | 25.33 | 31.89 | 24.97 |
| Total Current Assets | 193.31 | 158.61 | 120.19 | 169.69 | 95.96 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 154.34 | 178.75 | 222.76 | 258.49 | 234.34 |
| Provisions | 2.56 | 2.07 | 4.19 | 4.66 | 4.60 |
| Total CL & Provisions | 156.89 | 180.82 | 226.95 | 263.14 | 238.95 |
| Net Current Assets | 36.42 | -22.22 | -106.77 | -93.45 | -142.99 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 7.04 | 5.50 | 5.50 | 5.63 | 5.63 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 7.04 | 5.50 | 5.50 | 5.63 | 5.63 |
| Other Assets | 7.43 | 9.16 | 7.48 | 6.21 | 7.60 |
| Total Assets | 257.03 | 162.30 | 74.93 | 87.86 | 48.65 |
| Contingent Liabilities | 65.85 | 60.04 | 1,075.14 | 933.78 | 889.00 |