| Gross Sales |
141.31 |
118.68 |
132.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.31 |
118.68 |
132.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.08 |
1.28 |
0.86 |
| Total Income |
142.39 |
119.96 |
133.13 |
| Total Expenditure |
123.40 |
106.70 |
119.88 |
| PBIDT |
18.99 |
13.26 |
13.26 |
| Interest |
3.49 |
3.30 |
3.26 |
| PBDT |
15.50 |
9.96 |
10.00 |
| Depreciation |
8.06 |
8.08 |
8.08 |
| Tax |
1.31 |
0.34 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.56 |
0.13 |
7.92 |
| Reported Profit After Tax |
5.57 |
1.42 |
-5.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.57 |
1.42 |
-5.98 |
| EPS (Unit Curr.) |
3.95 |
1.01 |
-4.27 |
| EPS (Adj) (Unit Curr.) |
3.95 |
1.01 |
-4.27 |
| Calculated EPS (Unit Curr.) |
3.95 |
1.01 |
-4.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
1.01 |
-4.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.80 |
4.03 |
-17.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.80 |
4.03 |
-17.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
14.09 |
14.09 |
14.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.44 |
11.17 |
10.02 |
| PBDTM(%) |
10.97 |
8.39 |
7.56 |
| PATM(%) |
3.94 |
1.20 |
-4.52 |