| Gross Sales |
135.34 |
141.31 |
118.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
135.34 |
141.31 |
118.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
1.08 |
1.28 |
| Total Income |
136.41 |
142.39 |
119.96 |
| Total Expenditure |
120.31 |
123.40 |
106.70 |
| PBIDT |
16.10 |
18.99 |
13.26 |
| Interest |
3.68 |
3.49 |
3.30 |
| PBDT |
12.41 |
15.50 |
9.96 |
| Depreciation |
8.01 |
8.06 |
8.08 |
| Tax |
0.91 |
1.31 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.56 |
0.13 |
| Reported Profit After Tax |
3.33 |
5.57 |
1.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.33 |
5.57 |
1.42 |
| EPS (Unit Curr.) |
2.36 |
3.95 |
1.01 |
| EPS (Adj) (Unit Curr.) |
2.36 |
3.95 |
1.01 |
| Calculated EPS (Unit Curr.) |
2.36 |
3.95 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.36 |
3.95 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.45 |
15.80 |
4.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.45 |
15.80 |
4.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
14.09 |
14.09 |
14.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.90 |
13.44 |
11.17 |
| PBDTM(%) |
9.17 |
10.97 |
8.39 |
| PATM(%) |
2.46 |
3.94 |
1.20 |