| Gross Sales |
111.44 |
142.32 |
135.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.44 |
142.32 |
135.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
1.15 |
1.06 |
| Total Income |
112.81 |
143.47 |
136.41 |
| Total Expenditure |
101.64 |
126.66 |
120.31 |
| PBIDT |
11.18 |
16.81 |
16.10 |
| Interest |
3.82 |
3.89 |
3.68 |
| PBDT |
7.36 |
12.92 |
12.41 |
| Depreciation |
7.88 |
7.87 |
8.01 |
| Tax |
0.00 |
0.64 |
0.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
0.63 |
0.16 |
| Reported Profit After Tax |
-0.38 |
3.78 |
3.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.38 |
3.78 |
3.33 |
| EPS (Unit Curr.) |
-0.27 |
2.68 |
2.36 |
| EPS (Adj) (Unit Curr.) |
-0.27 |
2.68 |
2.36 |
| Calculated EPS (Unit Curr.) |
-0.27 |
2.68 |
2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.27 |
2.68 |
2.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.08 |
10.73 |
9.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.08 |
10.73 |
9.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.12 |
14.09 |
14.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.03 |
11.81 |
11.90 |
| PBDTM(%) |
6.60 |
9.08 |
9.17 |
| PATM(%) |
-0.34 |
2.66 |
2.46 |