PPAP Automotive Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.09 | 14.00 | 14.00 | 14.00 | 14.00 |
Reserves | 311.09 | 298.99 | 302.49 | 298.84 | 295.77 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 325.18 | 312.99 | 316.49 | 312.84 | 309.77 |
Secured Loans | 127.24 | 137.06 | 122.48 | 91.74 | 49.59 |
Unsecured Loans | 29.22 | 4.59 | 0.88 | 1.14 | 0.00 |
Total Debt | 156.46 | 141.65 | 123.36 | 92.88 | 49.59 |
Other Liabilities | 4.89 | 5.45 | 5.94 | 6.49 | 7.36 |
Total Liabilities | 486.53 | 460.09 | 445.79 | 412.21 | 366.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 540.94 | 509.38 | 482.24 | 424.24 | 364.48 |
Less: Accumulated Depreciation | 240.50 | 211.80 | 180.47 | 151.89 | 124.98 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 300.44 | 297.58 | 301.77 | 272.35 | 239.50 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 26.43 | 16.66 | 10.64 | 20.79 | 20.31 |
Investments | 70.51 | 71.29 | 69.50 | 65.74 | 55.33 |
Current Assets, Loans & Advances | |||||
Inventories | 48.67 | 58.50 | 58.12 | 42.91 | 41.77 |
Sundry Debtors | 71.56 | 64.67 | 61.91 | 52.16 | 61.86 |
Cash and Bank Balance | 0.72 | 1.09 | 0.53 | 0.36 | 1.14 |
Loans and Advances | 65.05 | 40.90 | 26.36 | 21.95 | 8.58 |
Total Current Assets | 186.00 | 165.17 | 146.92 | 117.38 | 113.35 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 87.07 | 91.53 | 87.52 | 70.18 | 68.92 |
Provisions | 1.28 | 1.03 | 0.99 | 0.85 | 1.55 |
Total CL & Provisions | 88.34 | 92.56 | 88.51 | 71.03 | 70.47 |
Net Current Assets | 97.66 | 72.61 | 58.41 | 46.36 | 42.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.62 | 2.79 | 2.58 | 2.30 | 0.00 |
Deferred Tax Liability | 18.96 | 18.68 | 10.43 | 9.37 | 7.05 |
Net Deferred Tax | -17.34 | -15.89 | -7.85 | -7.07 | -7.05 |
Other Assets | 8.82 | 17.84 | 13.33 | 14.04 | 15.75 |
Total Assets | 486.52 | 460.09 | 445.80 | 412.21 | 366.72 |
Contingent Liabilities | 15.40 | 12.91 | 17.28 | 36.72 | 34.27 |