| Gross Sales |
1.64 |
2.85 |
0.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.64 |
2.85 |
0.90 |
| Other Operating Income |
6.69 |
6.72 |
3.46 |
| Other Income |
0.32 |
4.59 |
1.23 |
| Total Income |
8.65 |
14.16 |
5.59 |
| Total Expenditure |
33.18 |
58.64 |
38.54 |
| PBIDT |
-24.53 |
-44.48 |
-32.95 |
| Interest |
28.66 |
29.29 |
30.55 |
| PBDT |
-53.18 |
-73.77 |
-63.50 |
| Depreciation |
15.11 |
15.11 |
14.98 |
| Tax |
0.00 |
0.00 |
1,011.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-68.30 |
-88.88 |
-1,089.84 |
| Extra-ordinary Items |
-10.66 |
-17.47 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-57.64 |
-71.41 |
-1,089.84 |
| EPS (Unit Curr.) |
-13.58 |
-17.67 |
-216.67 |
| EPS (Adj) (Unit Curr.) |
-13.58 |
-17.67 |
-216.67 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.30 |
50.30 |
50.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
29,886,661.00 |
0.00 |
17,360,969.00 |
| Public Shareholding (% in Equity) |
59.42 |
0.00 |
34.52 |
| Pledged/Encumbered - No. of Shares |
20,411,281.00 |
0.00 |
32,937,973.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
100.00 |
0.00 |
100.00 |
| Pledged/Encumbered - % in Total Equity |
40.58 |
0.00 |
65.48 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1,495.73 |
-1,560.70 |
-3,661.11 |
| PBDTM(%) |
-3,242.68 |
-2,588.42 |
-7,055.56 |
| PATM(%) |
-4,164.63 |
-3,118.60 |
-121,093.33 |