| Bharati Defence & Infrastructure Ltd | Industry : (Ship Building) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2016 | Mar'2015 | Mar'2014 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 50.30 | 50.30 | 50.30 | 50.30 | 50.30 |
| Reserves | -8,034.74 | -8,049.03 | -3,017.07 | -1,119.08 | -252.49 |
| Equity Share Warrants | 0.00 | 0.00 | 1.46 | 0.00 | 41.94 |
| Equity Application Money | 1.46 | 1.46 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -7,982.98 | -7,997.27 | -2,965.31 | -1,068.78 | -160.25 |
| Secured Loans | 69.88 | 117.00 | 7,076.58 | 5,453.29 | 5,183.51 |
| Unsecured Loans | 1,238.25 | 1,238.25 | 284.77 | 287.61 | 71.42 |
| Total Debt | 1,308.13 | 1,355.25 | 7,361.35 | 5,740.90 | 5,254.93 |
| Other Liabilities | 0.43 | 0.39 | 3.05 | 5.26 | 205.59 |
| Total Liabilities | -6,674.42 | -6,641.63 | 4,399.09 | 4,677.38 | 5,300.27 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.00 | 0.00 | 1,086.28 | 1,086.25 | 1,082.59 |
| Less: Accumulated Depreciation | 0.00 | 0.00 | 297.78 | 236.84 | 172.77 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.00 | 0.00 | 788.50 | 849.41 | 909.82 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 169.82 | 234.56 | 240.18 |
| Investments | 1.52 | 1.53 | 1.52 | 1.75 | 1.75 |
| Current Assets, Loans & Advances | |||||
| Inventories | 6.21 | 11.22 | 2,989.80 | 3,671.62 | 4,241.87 |
| Sundry Debtors | 21.67 | 21.56 | 22.67 | 68.28 | 756.41 |
| Cash and Bank Balance | 10.24 | 55.54 | 134.90 | 227.50 | 99.56 |
| Loans and Advances | 21.52 | 21.58 | 83.23 | 125.57 | 233.92 |
| Total Current Assets | 59.64 | 109.90 | 3,230.60 | 4,092.97 | 5,331.76 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 8,037.72 | 8,054.96 | 2,235.37 | 2,532.90 | 2,340.23 |
| Provisions | 35.40 | 35.62 | 23.89 | 23.82 | 43.13 |
| Total CL & Provisions | 8,073.12 | 8,090.58 | 2,259.26 | 2,556.72 | 2,383.36 |
| Net Current Assets | -8,013.48 | -7,980.69 | 971.34 | 1,536.25 | 2,948.39 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 1,231.88 | 592.84 | 470.31 |
| Deferred Tax Liability | 0.00 | 0.00 | 220.52 | 292.86 | 307.51 |
| Net Deferred Tax | 0.00 | 0.00 | 1,011.36 | 299.98 | 162.80 |
| Other Assets | 1,337.53 | 1,337.53 | 1,456.54 | 1,755.43 | 1,037.33 |
| Total Assets | -6,674.43 | -6,641.63 | 4,399.08 | 4,677.38 | 5,300.27 |
| Contingent Liabilities | 0.00 | 0.00 | 382.51 | 472.06 | 763.58 |