| Gross Sales |
275.76 |
295.25 |
320.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.76 |
295.25 |
320.81 |
| Other Operating Income |
2.61 |
3.16 |
3.13 |
| Other Income |
49.95 |
0.95 |
2.06 |
| Total Income |
328.32 |
299.36 |
326.00 |
| Total Expenditure |
272.02 |
278.18 |
293.83 |
| PBIDT |
56.30 |
21.18 |
32.17 |
| Interest |
5.37 |
6.91 |
4.48 |
| PBDT |
50.93 |
14.27 |
27.69 |
| Depreciation |
7.57 |
6.50 |
6.34 |
| Tax |
1.03 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.51 |
1.44 |
10.29 |
| Reported Profit After Tax |
60.84 |
6.33 |
11.06 |
| Extra-ordinary Items |
47.45 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.39 |
6.33 |
11.06 |
| EPS (Unit Curr.) |
4.40 |
0.46 |
0.80 |
| EPS (Adj) (Unit Curr.) |
4.40 |
0.46 |
0.80 |
| Calculated EPS (Unit Curr.) |
4.40 |
0.46 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
4.40 |
0.46 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.58 |
1.83 |
3.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.58 |
1.83 |
3.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
138.42 |
138.42 |
138.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.42 |
7.17 |
10.03 |
| PBDTM(%) |
18.47 |
4.83 |
8.63 |
| PATM(%) |
22.06 |
2.14 |
3.45 |