| Gross Sales |
303.84 |
336.26 |
275.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
303.84 |
336.26 |
275.76 |
| Other Operating Income |
2.71 |
2.96 |
2.61 |
| Other Income |
14.18 |
3.17 |
49.95 |
| Total Income |
320.73 |
342.39 |
328.32 |
| Total Expenditure |
295.53 |
324.38 |
272.02 |
| PBIDT |
25.20 |
18.01 |
56.30 |
| Interest |
6.85 |
5.75 |
5.37 |
| PBDT |
18.35 |
12.26 |
50.93 |
| Depreciation |
7.23 |
7.31 |
7.57 |
| Tax |
0.37 |
2.18 |
1.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-1.33 |
-18.51 |
| Reported Profit After Tax |
10.60 |
4.10 |
60.84 |
| Extra-ordinary Items |
0.71 |
1.18 |
47.45 |
| Adjusted Profit After Extra-ordinary item |
9.89 |
2.92 |
13.39 |
| EPS (Unit Curr.) |
0.76 |
0.30 |
4.40 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.30 |
4.40 |
| Calculated EPS (Unit Curr.) |
0.77 |
0.30 |
4.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
0.30 |
4.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.06 |
1.18 |
17.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.06 |
1.18 |
17.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
138.42 |
138.42 |
138.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.29 |
5.36 |
20.42 |
| PBDTM(%) |
6.04 |
3.65 |
18.47 |
| PATM(%) |
3.49 |
1.22 |
22.06 |