| Gross Sales |
336.26 |
275.76 |
295.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
336.26 |
275.76 |
295.25 |
| Other Operating Income |
2.96 |
2.61 |
3.16 |
| Other Income |
3.17 |
49.95 |
0.95 |
| Total Income |
342.39 |
328.32 |
299.36 |
| Total Expenditure |
324.38 |
272.02 |
278.18 |
| PBIDT |
18.01 |
56.30 |
21.18 |
| Interest |
5.75 |
5.37 |
6.91 |
| PBDT |
12.26 |
50.93 |
14.27 |
| Depreciation |
7.31 |
7.57 |
6.50 |
| Tax |
2.18 |
1.03 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.33 |
-18.51 |
1.44 |
| Reported Profit After Tax |
4.10 |
60.84 |
6.33 |
| Extra-ordinary Items |
1.18 |
47.45 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.92 |
13.39 |
6.33 |
| EPS (Unit Curr.) |
0.30 |
4.40 |
0.46 |
| EPS (Adj) (Unit Curr.) |
0.30 |
4.40 |
0.46 |
| Calculated EPS (Unit Curr.) |
0.30 |
4.40 |
0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
4.40 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.18 |
17.58 |
1.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.18 |
17.58 |
1.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
138.42 |
138.42 |
138.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.36 |
20.42 |
7.17 |
| PBDTM(%) |
3.65 |
18.47 |
4.83 |
| PATM(%) |
1.22 |
22.06 |
2.14 |