| Gross Sales |
320.81 |
228.98 |
244.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
320.81 |
228.98 |
244.73 |
| Other Operating Income |
3.13 |
7.77 |
3.03 |
| Other Income |
2.06 |
11.48 |
2.42 |
| Total Income |
326.00 |
248.23 |
250.18 |
| Total Expenditure |
293.83 |
331.14 |
219.84 |
| PBIDT |
32.17 |
-82.91 |
30.34 |
| Interest |
4.48 |
1.99 |
1.69 |
| PBDT |
27.69 |
-84.90 |
28.65 |
| Depreciation |
6.34 |
6.08 |
6.42 |
| Tax |
0.00 |
0.00 |
5.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.29 |
0.81 |
0.56 |
| Reported Profit After Tax |
11.06 |
-91.79 |
16.23 |
| Extra-ordinary Items |
0.00 |
-119.06 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.06 |
27.27 |
16.23 |
| EPS (Unit Curr.) |
0.80 |
-6.63 |
1.18 |
| EPS (Adj) (Unit Curr.) |
0.80 |
-6.63 |
1.18 |
| Calculated EPS (Unit Curr.) |
0.80 |
-6.63 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
-6.63 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.20 |
-26.53 |
4.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.20 |
-26.53 |
4.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
7.50 |
| Equity |
138.42 |
138.42 |
138.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.03 |
-36.21 |
12.40 |
| PBDTM(%) |
8.63 |
-37.08 |
11.71 |
| PATM(%) |
3.45 |
-40.09 |
6.63 |