Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,151.70	956.63	893.94	817.49	769.40
Other Income	15.96	20.72	13.77	12.69	34.43
Stock Adjustments	73.73	3.76	17.98	18.97	-15.47
Total Income	1,241.39	981.11	925.69	849.15	788.36
EXPENDITURE :
Raw Materials	844.48	577.72	562.94	527.75	454.14
Power and Fuel Cost	5.26	4.97	5.80	4.93	3.61
Other Manufacturing Expenses	35.51	28.75	30.04	22.47	18.94
Selling and Administration Expenses	117.73	99.46	77.29	82.84	97.45
Miscellaneous Expenses	110.17	21.15	55.96	29.23	7.32
Employee Benefit Expenses	101.50	93.90	84.80	84.24	77.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	26.74	155.16	108.86	97.69	133.88
Interest	18.75	6.82	4.95	3.91	6.48
Gross Profit	7.99	148.34	103.91	93.78	127.40
Depreciation	26.49	25.70	27.32	27.68	27.63
Profit Before Tax	-18.50	122.64	76.59	66.10	99.77
Current Tax	2.44	28.37	26.34	19.09	19.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.38	-0.06	-1.92	4.52	0.57
Reported Net Profit	-13.56	94.33	52.17	42.49	79.71
Extraordinary Items	-73.83	-0.03	-14.79	0.04	-0.22
Adjusted Net Profit	60.27	94.36	66.96	42.45	79.93
Adjustment below Net Profit	-11.36	-28.38	-10.83	-16.79	-13.80
Profit/Loss Balance carried down	496.57	430.62	389.28	363.58	297.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	471.65	496.57	430.62	389.28	363.58
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	7.50	20.00	7.50	17.50
Dividend Per Share(Rs)	1.00	0.75	2.00	0.75	1.75
Earnings Per Share-Unit Curr	-0.98	6.81	3.77	3.07	5.64
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	52.99	54.80	46.44	43.44	44.93
Book Value(Adj)-Unit Curr	52.99	54.80	46.44	43.44	44.93