| Gross Sales |
85.01 |
77.43 |
88.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.01 |
77.43 |
88.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.30 |
16.23 |
23.18 |
| Total Income |
102.30 |
93.66 |
112.03 |
| Total Expenditure |
33.47 |
31.78 |
54.80 |
| PBIDT |
68.83 |
61.88 |
57.23 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
68.83 |
61.88 |
57.23 |
| Depreciation |
2.67 |
2.25 |
2.15 |
| Tax |
15.53 |
15.12 |
-12.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.48 |
0.19 |
0.01 |
| Reported Profit After Tax |
49.15 |
44.32 |
67.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
-10.35 |
| Adjusted Profit After Extra-ordinary item |
49.15 |
44.32 |
77.42 |
| EPS (Unit Curr.) |
6.98 |
6.30 |
9.53 |
| EPS (Adj) (Unit Curr.) |
6.98 |
6.30 |
9.53 |
| Calculated EPS (Unit Curr.) |
6.98 |
6.30 |
9.53 |
| Calculated EPS (Adj) (Unit Curr.) |
6.98 |
6.30 |
9.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.93 |
25.18 |
38.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.93 |
25.18 |
38.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
70.40 |
70.40 |
70.40 |
| Reserve & Surplus |
777.27 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
80.97 |
79.92 |
64.41 |
| PBDTM(%) |
80.97 |
79.92 |
64.41 |
| PATM(%) |
57.82 |
57.24 |
75.49 |