Profit & Loss

  • Company Name :
MSTC Ltd Industry : (E-Commerce/App based Aggregator)
  • BSE Code:
  • 542597
  • NSE Symbol:
  • MSTCLTD
  • P/E(TTM):
  • 19.60
  • ISIN Demat:
  • INE255X01014
  • Div & Yield%:
  • 6.70
  • EPS(TTM):
  • 27.40
  • Book Value(₹):
  • 106.79
  • Market Cap(₹Cr.):
  • 3,781.54
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 316.25 324.72 470.64 427.74 830.71
Excise Duty - - - - -
Net Sales 316.25 324.72 470.64 427.74 830.71
Other Income 203.04 173.29 278.93 211.39 61.50
Stock Adjustments - - - - -
Total Income 519.29 498.01 749.57 639.13 892.21
EXPENDITURE :          
Raw Materials - - 158.78 174.61 566.31
Power and Fuel Cost 1.35 1.39 1.29 0.96 1.15
Other Manufacturing Expenses 12.19 9.10 7.50 4.63 4.39
Selling and Administration Expenses 17.50 18.29 12.36 9.99 16.26
Miscellaneous Expenses 107.99 79.87 256.36 256.36 73.18
Employee Benefit Expenses 88.01 69.33 85.71 67.76 71.15
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 292.24 320.04 227.58 124.83 159.78
Interest 0.48 0.15 2.82 7.67 28.25
Gross Profit 291.76 319.89 224.76 117.16 131.53
Depreciation 7.32 6.41 4.72 2.48 2.04
Profit Before Tax 284.44 313.48 220.04 114.68 129.49
Current Tax 39.01 39.11 6.49 10.39 23.82
Fringe Benefit tax - - - - -
Deferred Tax 73.51 35.15 13.50 3.22 30.46
Reported Net Profit 171.91 239.23 200.05 101.07 75.20
Extraordinary Items - - - - -
Adjusted Net Profit 171.91 239.23 200.05 101.07 75.20
Adjustment below Net Profit -4.92 3.41 1.25 -2.71 -3.46
Profit/Loss Balance carried down 27.47 -101.12 -211.60 -286.73 -358.48
Statutory Appropriations - - - - -
Appropriations 96.45 114.05 90.82 23.23 -
P & L Balance carried down 98.01 27.47 -101.12 -211.60 -286.73
Dividend 73.92 83.07 59.84 - -
Preference Dividend - - - - -
Equity Dividend (%) 155.00 150.00 129.00 44.00 -
Dividend Per Share(Rs) 15.50 15.00 12.90 4.40 -
Earnings Per Share-Unit Curr 24.42 33.98 28.42 14.36 10.68
Earnings Per Share(Adj)-Unit Curr 24.42 33.98 28.42 14.36 10.68
Book Value 94.40 84.38 66.11 50.42 39.75
Book Value(Adj)-Unit Curr 94.40 84.38 66.11 50.42 39.75