Profit & Loss

  • Company Name :
MSTC Ltd Industry : (E-Commerce/App based Aggregator)
  • BSE Code:
  • 542597
  • NSE Symbol:
  • MSTCLTD
  • P/E(TTM):
  • 17.45
  • ISIN Demat:
  • INE255X01014
  • Div & Yield%:
  • 6.83
  • EPS(TTM):
  • 30.22
  • Book Value(₹):
  • 106.79
  • Market Cap(₹Cr.):
  • 3,711.84
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 310.96 316.25 324.72 470.64 427.74
Excise Duty - - - - -
Net Sales 310.96 316.25 324.72 470.64 427.74
Other Income 378.23 203.04 173.29 278.93 211.39
Stock Adjustments - - - - -
Total Income 689.19 519.29 498.01 749.57 639.13
EXPENDITURE :          
Raw Materials - - - 158.78 174.61
Power and Fuel Cost 1.22 1.35 1.39 1.29 0.96
Other Manufacturing Expenses 12.20 12.19 9.10 7.50 4.63
Selling and Administration Expenses 15.74 17.50 18.29 12.36 9.99
Miscellaneous Expenses 55.39 107.99 79.87 256.36 256.36
Employee Benefit Expenses 91.32 88.01 69.33 85.71 67.76
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 513.32 292.24 320.04 227.58 124.83
Interest 0.33 0.48 0.15 2.82 7.67
Gross Profit 512.99 291.76 319.89 224.76 117.16
Depreciation 9.09 7.32 6.41 4.72 2.48
Profit Before Tax 503.90 284.44 313.48 220.04 114.68
Current Tax 101.69 39.01 39.11 6.49 10.39
Fringe Benefit tax - - - - -
Deferred Tax -0.76 73.51 35.15 13.50 3.22
Reported Net Profit 402.98 171.91 239.23 200.05 101.07
Extraordinary Items 210.08 - - - -
Adjusted Net Profit 192.90 171.91 239.23 200.05 101.07
Adjustment below Net Profit 4.56 -4.92 3.41 1.25 -2.71
Profit/Loss Balance carried down 98.01 27.47 -101.12 -211.60 -286.73
Statutory Appropriations - - - - -
Appropriations 320.32 96.45 114.05 90.82 23.23
P & L Balance carried down 185.23 98.01 27.47 -101.12 -211.60
Dividend 285.12 73.92 83.07 59.84 -
Preference Dividend - - - - -
Equity Dividend (%) 405.00 155.00 150.00 129.00 44.00
Dividend Per Share(Rs) 40.50 15.50 15.00 12.90 4.40
Earnings Per Share-Unit Curr 57.24 24.42 33.98 28.42 14.36
Earnings Per Share(Adj)-Unit Curr 57.24 24.42 33.98 28.42 14.36
Book Value 106.79 94.40 84.38 66.11 50.42
Book Value(Adj)-Unit Curr 106.79 94.40 84.38 66.11 50.42