| Gross Sales |
515.57 |
374.12 |
582.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
515.57 |
374.12 |
582.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.76 |
6.67 |
7.15 |
| Total Income |
521.33 |
380.79 |
589.41 |
| Total Expenditure |
369.41 |
289.27 |
371.73 |
| PBIDT |
151.92 |
91.52 |
217.68 |
| Interest |
69.06 |
67.57 |
65.82 |
| PBDT |
82.86 |
23.95 |
151.86 |
| Depreciation |
78.65 |
77.40 |
75.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
44.63 |
-13.08 |
19.32 |
| Reported Profit After Tax |
-40.42 |
-40.37 |
57.15 |
| Extra-ordinary Items |
20.25 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-60.67 |
-40.37 |
57.15 |
| EPS (Unit Curr.) |
-3.31 |
-3.31 |
4.68 |
| EPS (Adj) (Unit Curr.) |
-3.31 |
-3.31 |
4.68 |
| Calculated EPS (Unit Curr.) |
-3.30 |
-3.30 |
4.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.30 |
-3.30 |
4.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.22 |
-13.21 |
18.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.22 |
-13.21 |
18.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
122.34 |
122.23 |
122.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.47 |
24.46 |
37.39 |
| PBDTM(%) |
16.07 |
6.40 |
26.08 |
| PATM(%) |
-7.84 |
-10.79 |
9.82 |