Profit & Loss

Particulars	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	683.94	105.93	1,897.44	1,692.18	1,348.12
Other Income	21.82	42.24	17.13	14.90	14.44
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	705.76	148.17	1,914.57	1,707.08	1,362.56
EXPENDITURE :
Raw Materials	42.71	7.88	124.72	112.50	74.36
Power and Fuel Cost	56.18	29.28	115.03	107.07	95.32
Other Manufacturing Expenses	48.79	29.44	77.79	66.72	58.29
Selling and Administration Expenses	185.34	-116.54	798.38	946.86	778.64
Miscellaneous Expenses	39.33	23.49	42.63	40.54	46.35
Employee Benefit Expenses	94.78	86.67	142.07	115.17	96.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	238.62	87.95	613.95	318.22	213.24
Interest	257.99	251.10	221.24	23.67	28.89
Gross Profit	-19.37	-163.15	392.71	294.55	184.35
Depreciation	293.84	283.21	264.19	95.49	86.70
Profit Before Tax	-313.21	-446.36	128.52	199.06	97.65
Current Tax	4.11	-1.81	141.18	55.55	30.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-77.99	-106.90	-27.61	10.06	-47.18
Reported Net Profit	-239.34	-337.66	14.94	133.46	114.64
Extraordinary Items	-1.72	-4.40	-1.01	-5.71	-9.72
Adjusted Net Profit	-237.62	-333.26	15.95	139.17	124.36
Adjustment below Net Profit	0.94	1.28	-345.59	-4.87	0.65
Profit/Loss Balance carried down	-254.82	81.56	424.17	295.58	180.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	11.97	0.00	0.00
P & L Balance carried down	-493.22	-254.82	81.56	424.17	295.58
Dividend	0.00	0.00	9.85	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	10.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	1.00	0.00	0.00
Earnings Per Share-Unit Curr	-19.59	-30.02	1.46	13.01	11.92
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	51.12	50.22	60.58	93.94	69.64
Book Value(Adj)-Unit Curr	51.12	50.22	60.58	93.94	69.64