| Gross Sales |
43.96 |
44.02 |
41.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.96 |
44.02 |
41.93 |
| Other Operating Income |
1.07 |
0.88 |
0.58 |
| Other Income |
0.44 |
0.22 |
0.17 |
| Total Income |
45.46 |
45.12 |
42.68 |
| Total Expenditure |
37.69 |
38.49 |
36.46 |
| PBIDT |
7.77 |
6.63 |
6.22 |
| Interest |
1.44 |
1.59 |
1.63 |
| PBDT |
6.33 |
5.03 |
4.59 |
| Depreciation |
2.07 |
2.02 |
2.03 |
| Tax |
0.71 |
0.50 |
0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
0.34 |
-0.01 |
| Reported Profit After Tax |
3.03 |
2.18 |
1.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.03 |
2.18 |
1.90 |
| EPS (Unit Curr.) |
3.03 |
2.18 |
3.79 |
| EPS (Adj) (Unit Curr.) |
3.03 |
2.18 |
1.90 |
| Calculated EPS (Unit Curr.) |
3.03 |
2.18 |
3.79 |
| Calculated EPS (Adj) (Unit Curr.) |
3.03 |
2.18 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.13 |
8.70 |
15.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.13 |
8.70 |
7.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
5.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.68 |
15.06 |
14.83 |
| PBDTM(%) |
14.40 |
11.43 |
10.95 |
| PATM(%) |
6.89 |
4.95 |
4.53 |