| Gross Sales |
41.93 |
39.18 |
41.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.93 |
39.18 |
41.14 |
| Other Operating Income |
0.58 |
0.42 |
0.76 |
| Other Income |
0.17 |
0.19 |
0.30 |
| Total Income |
42.68 |
39.80 |
42.20 |
| Total Expenditure |
36.46 |
35.56 |
36.35 |
| PBIDT |
6.22 |
4.24 |
5.85 |
| Interest |
1.63 |
1.66 |
1.73 |
| PBDT |
4.59 |
2.58 |
4.12 |
| Depreciation |
2.03 |
2.06 |
2.04 |
| Tax |
0.68 |
0.05 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.11 |
0.17 |
| Reported Profit After Tax |
1.90 |
0.37 |
1.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.90 |
0.37 |
1.54 |
| EPS (Unit Curr.) |
3.79 |
0.75 |
3.08 |
| EPS (Adj) (Unit Curr.) |
3.79 |
0.75 |
3.08 |
| Calculated EPS (Unit Curr.) |
3.79 |
0.75 |
3.08 |
| Calculated EPS (Adj) (Unit Curr.) |
3.79 |
0.75 |
3.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.16 |
2.98 |
12.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.16 |
2.98 |
12.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.00 |
5.00 |
5.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.83 |
10.82 |
14.22 |
| PBDTM(%) |
10.95 |
6.58 |
10.01 |
| PATM(%) |
4.53 |
0.94 |
3.74 |