Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	165.07	170.96	170.11	132.03	104.66
Excise Duty	-	-	-	-	-
Net Sales	165.07	170.96	170.11	132.03	104.66
Other Income	0.74	1.12	0.47	0.96	0.39
Stock Adjustments	1.41	0.09	5.02	4.36	0.40
Total Income	167.22	172.17	175.60	137.35	105.45
EXPENDITURE :
Raw Materials	48.32	48.35	51.33	40.59	13.94
Power and Fuel Cost	19.85	21.52	23.75	19.18	13.76
Other Manufacturing Expenses	56.42	57.51	60.43	49.03	51.19
Selling and Administration Expenses	8.95	8.89	8.85	6.56	6.07
Miscellaneous Expenses	3.18	2.54	2.49	1.65	1.62
Employee Benefit Expenses	7.14	6.76	6.62	6.28	5.70
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.36	26.60	22.13	14.05	13.17
Interest	6.85	7.29	6.98	6.45	5.94
Gross Profit	16.51	19.31	15.15	7.60	7.23
Depreciation	8.13	7.82	7.39	7.36	6.59
Profit Before Tax	8.38	11.49	7.76	0.24	0.64
Current Tax	1.65	2.28	1.30	0.03	0.10
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.67	1.40	0.89	0.03	0.06
Reported Net Profit	6.07	7.80	5.56	0.18	0.48
Extraordinary Items	0.06	-	0.08	0.35	0.06
Adjusted Net Profit	6.01	7.80	5.48	-0.17	0.42
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	20.63	13.33	9.12	9.57	9.14
Statutory Appropriations	-	-	-	-	-
Appropriations	0.50	0.50	1.35	0.63	0.05
P & L Balance carried down	26.20	20.63	13.33	9.12	9.57
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	10.00	10.00	2.50	12.50
Dividend Per Share(Rs)	0.50	1.00	1.00	0.25	1.25
Earnings Per Share-Unit Curr	12.13	15.61	11.12	0.36	0.95
Earnings Per Share(Adj)-Unit Curr	6.07	7.81	5.56	0.18	0.48
Book Value	182.86	171.63	157.06	146.14	146.93
Book Value(Adj)-Unit Curr	91.43	85.82	78.53	73.07	73.47