| Gross Sales |
45.15 |
130.98 |
163.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.15 |
130.98 |
163.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.24 |
0.36 |
| Total Income |
45.15 |
131.22 |
163.41 |
| Total Expenditure |
57.30 |
128.83 |
144.71 |
| PBIDT |
-12.15 |
2.39 |
18.70 |
| Interest |
14.62 |
13.86 |
12.42 |
| PBDT |
-26.77 |
-11.47 |
6.28 |
| Depreciation |
2.09 |
4.67 |
4.68 |
| Tax |
0.00 |
0.00 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-28.86 |
-16.14 |
1.33 |
| Extra-ordinary Items |
-4.16 |
-6.88 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-24.70 |
-9.26 |
1.33 |
| EPS (Unit Curr.) |
-11.03 |
-6.17 |
0.51 |
| EPS (Adj) (Unit Curr.) |
-11.03 |
-6.17 |
0.51 |
| Calculated EPS (Unit Curr.) |
-11.03 |
-6.17 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-11.03 |
-6.17 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-44.13 |
-24.68 |
2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-44.13 |
-24.68 |
2.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.16 |
26.16 |
26.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
19,727,968.00 |
19,577,108.00 |
19,497,496.00 |
| Public Shareholding (% in Equity) |
75.40 |
74.83 |
74.52 |
| Pledged/Encumbered - No. of Shares |
6,414,368.00 |
6,565,229.00 |
6,598,950.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
99.66 |
99.67 |
98.98 |
| Pledged/Encumbered - % in Total Equity |
24.52 |
25.09 |
25.22 |
| Non Encumbered - No. of Shares |
21,814.00 |
21,814.00 |
67,704.00 |
| Non Encumbered - % in Total Promoters Holding |
0.34 |
0.33 |
1.02 |
| Non Encumbered - % in Total Equity |
0.08 |
0.08 |
0.26 |
| PBIDTM(%) |
-26.91 |
1.82 |
11.47 |
| PBDTM(%) |
-59.29 |
-8.76 |
3.85 |
| PATM(%) |
-63.92 |
-12.32 |
0.82 |