- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Jun '2012 | Jun '2011 | Jun '2010 | Jun '2009 | Jun '2008 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 |
Reserves | 234.98 | 189.79 | 154.84 | 125.72 | 102.18 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 261.14 | 215.95 | 181.00 | 151.88 | 128.34 |
Secured Loans | 237.72 | 177.19 | 124.10 | 88.28 | 56.22 |
Unsecured Loans | 127.70 | 71.99 | 0.00 | 0.00 | 0.00 |
Total Debt | 365.42 | 249.18 | 124.10 | 88.28 | 56.22 |
Other Liabilities | 12.24 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 638.80 | 465.13 | 305.10 | 240.16 | 184.56 |
APPLICATION OF FUNDS : | |||||
Gross Block | 213.47 | 161.00 | 141.33 | 123.79 | 92.16 |
Less: Accumulated Depreciation | 48.77 | 37.05 | 25.95 | 15.59 | 8.39 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 164.70 | 123.95 | 115.38 | 108.20 | 83.77 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 11.29 | 0.00 | 0.00 | 0.25 |
Investments | 0.65 | 0.65 | 0.65 | 0.13 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 233.04 | 152.08 | 113.80 | 80.26 | 48.97 |
Sundry Debtors | 184.34 | 139.41 | 108.01 | 82.32 | 67.98 |
Cash and Bank Balance | 8.65 | 11.64 | 3.46 | 0.67 | 0.11 |
Loans and Advances | 49.61 | 25.71 | 18.20 | 13.04 | 8.43 |
Total Current Assets | 475.64 | 328.84 | 243.47 | 176.29 | 125.49 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 30.24 | 13.93 | 48.33 | 41.07 | 24.28 |
Provisions | 12.10 | 10.53 | 8.56 | 6.56 | 4.00 |
Total CL & Provisions | 42.34 | 24.46 | 56.89 | 47.63 | 28.28 |
Net Current Assets | 433.30 | 304.38 | 186.58 | 128.66 | 97.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 2.81 | 3.31 | 3.81 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1.72 | 0.61 | 0.32 | 0.14 | 0.48 |
Net Deferred Tax | -1.72 | -0.61 | -0.32 | -0.14 | -0.48 |
Other Assets | 41.87 | 25.47 | 0.00 | 0.00 | 0.00 |
Total Assets | 638.80 | 465.13 | 305.10 | 240.16 | 184.56 |
Contingent Liabilities | 1.50 | 1.50 | 0.00 | 0.00 | 0.00 |