Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Jun '12 Jun '11 Jun '10 Jun '09 Jun '08
INCOME :          
Sales Turnover 678.91 581.26 472.40 369.16 298.22
Excise Duty 4.54 3.25 - - -
Net Sales 674.37 578.01 472.40 369.16 298.22
Other Income 2.08 1.02 0.81 1.88 0.30
Stock Adjustments 33.86 9.06 4.97 1.33 0.41
Total Income 710.31 588.09 478.18 372.37 298.93
EXPENDITURE :          
Raw Materials 543.58 465.75 378.76 214.35 174.30
Power and Fuel Cost 3.94 3.06 2.18 1.81 1.52
Other Manufacturing Expenses 1.45 2.00 3.69 88.79 74.25
Selling and Administration Expenses 24.38 19.07 12.56 9.39 6.10
Miscellaneous Expenses 10.90 2.21 1.60 0.77 0.57
Employee Benefit Expenses 16.13 12.69 10.40 7.86 6.49
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 109.93 83.31 68.99 49.40 35.70
Interest 39.76 27.43 20.77 12.43 7.56
Gross Profit 70.17 55.88 48.22 36.97 28.14
Depreciation 12.82 11.04 10.29 7.12 2.07
Profit Before Tax 57.35 44.84 37.93 29.85 26.07
Current Tax 11.00 6.50 5.50 3.50 4.00
Fringe Benefit tax - - - - -
Deferred Tax 1.11 0.29 0.18 -0.33 0.31
Reported Net Profit 45.24 38.05 32.25 26.68 21.76
Extraordinary Items -3.97 - - - -
Adjusted Net Profit 49.21 38.05 32.25 26.68 21.76
Adjustment below Net Profit - - - - 0.01
Profit/Loss Balance carried down 149.14 117.13 90.94 70.32 48.55
Statutory Appropriations - - - - -
Appropriations 3.00 6.04 6.06 6.06 -
P & L Balance carried down 191.38 149.14 117.13 90.94 70.32
Dividend - 2.62 2.62 2.62 -
Preference Dividend - - - - -
Equity Dividend (%) - 10.00 10.00 10.00 -
Dividend Per Share(Rs) - 1.00 1.00 1.00 -
Earnings Per Share-Unit Curr 17.29 14.38 12.16 10.03 8.32
Earnings Per Share(Adj)-Unit Curr 17.29 14.38 12.16 10.03 8.32
Book Value 99.40 82.11 68.73 57.57 48.54
Book Value(Adj)-Unit Curr 99.40 82.11 68.73 57.57 48.54