| Gross Sales |
516.25 |
559.82 |
516.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
516.25 |
559.82 |
516.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.83 |
4.20 |
5.06 |
| Total Income |
521.08 |
564.02 |
521.06 |
| Total Expenditure |
502.16 |
514.97 |
532.31 |
| PBIDT |
18.92 |
49.05 |
-11.25 |
| Interest |
19.65 |
19.59 |
13.02 |
| PBDT |
-0.73 |
29.46 |
-24.27 |
| Depreciation |
33.56 |
33.31 |
34.54 |
| Tax |
-0.66 |
0.66 |
-0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-25.76 |
-1.77 |
-28.42 |
| Reported Profit After Tax |
-7.87 |
-2.74 |
-29.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.87 |
-2.74 |
-29.71 |
| EPS (Unit Curr.) |
-0.50 |
-0.17 |
-1.88 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
-0.17 |
-1.88 |
| Calculated EPS (Unit Curr.) |
-0.50 |
-0.17 |
-1.88 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.50 |
-0.17 |
-1.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.99 |
-0.69 |
-7.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.99 |
-0.69 |
-7.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.06 |
79.06 |
79.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.66 |
8.76 |
-2.18 |
| PBDTM(%) |
-0.14 |
5.26 |
-4.70 |
| PATM(%) |
-1.52 |
-0.49 |
-5.76 |