| Gross Sales |
725.62 |
585.92 |
516.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
725.62 |
585.92 |
516.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.61 |
4.49 |
4.83 |
| Total Income |
733.23 |
590.41 |
521.08 |
| Total Expenditure |
697.19 |
571.35 |
502.16 |
| PBIDT |
36.04 |
19.06 |
18.92 |
| Interest |
26.11 |
21.46 |
19.65 |
| PBDT |
9.93 |
-2.40 |
-0.73 |
| Depreciation |
46.30 |
34.99 |
33.56 |
| Tax |
0.00 |
0.00 |
-0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.16 |
-7.64 |
-25.76 |
| Reported Profit After Tax |
-25.21 |
-29.75 |
-7.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-25.21 |
-29.75 |
-7.87 |
| EPS (Unit Curr.) |
-1.59 |
-1.88 |
-0.50 |
| EPS (Adj) (Unit Curr.) |
-1.59 |
-1.88 |
-0.50 |
| Calculated EPS (Unit Curr.) |
-1.59 |
-1.88 |
-0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.59 |
-1.88 |
-0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.38 |
-7.53 |
-1.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.38 |
-7.53 |
-1.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.06 |
79.06 |
79.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.97 |
3.25 |
3.66 |
| PBDTM(%) |
1.37 |
-0.41 |
-0.14 |
| PATM(%) |
-3.47 |
-5.08 |
-1.52 |