| Gross Sales |
504.34 |
558.12 |
495.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
504.34 |
558.12 |
495.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
2.98 |
5.38 |
| Total Income |
506.71 |
561.10 |
500.66 |
| Total Expenditure |
518.63 |
540.17 |
473.32 |
| PBIDT |
-11.92 |
20.93 |
27.34 |
| Interest |
25.74 |
27.99 |
26.37 |
| PBDT |
-37.66 |
-7.06 |
0.97 |
| Depreciation |
39.07 |
38.01 |
39.17 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.23 |
-9.54 |
-9.78 |
| Reported Profit After Tax |
-56.50 |
-35.53 |
-28.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-56.50 |
-35.53 |
-28.42 |
| EPS (Unit Curr.) |
-3.57 |
-2.25 |
-1.80 |
| EPS (Adj) (Unit Curr.) |
-3.57 |
-2.25 |
-1.80 |
| Calculated EPS (Unit Curr.) |
-3.57 |
-2.25 |
-1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.57 |
-2.25 |
-1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.29 |
-8.99 |
-7.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.29 |
-8.99 |
-7.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.06 |
79.06 |
79.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.36 |
3.75 |
5.52 |
| PBDTM(%) |
-7.47 |
-1.26 |
0.20 |
| PATM(%) |
-11.20 |
-6.37 |
-5.74 |