Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,387.61	1,655.58	2,196.67	2,012.15	1,288.74
Other Income	21.13	43.78	25.75	32.66	5.81
Stock Adjustments	44.47	38.40	3.91	1.51	-14.83
Total Income	2,453.21	1,737.76	2,226.33	2,046.32	1,279.72
EXPENDITURE :
Raw Materials	1,278.42	886.75	981.13	703.33	412.35
Power and Fuel Cost	587.61	505.54	576.32	405.99	250.91
Other Manufacturing Expenses	130.67	113.11	99.94	90.99	64.31
Selling and Administration Expenses	83.18	80.44	93.21	70.93	44.95
Miscellaneous Expenses	66.22	51.05	94.16	37.69	48.80
Employee Benefit Expenses	184.04	117.61	99.84	77.19	77.13
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	123.07	-16.74	281.73	660.20	381.27
Interest	86.81	32.70	22.64	135.75	253.67
Gross Profit	36.26	-49.44	259.09	524.45	127.60
Depreciation	148.16	106.73	92.40	90.82	87.72
Profit Before Tax	-111.90	-156.17	166.69	433.63	39.88
Current Tax	0.00	-0.68	36.93	81.18	9.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-46.33	-51.62	-15.81	-27.03	-13.54
Reported Net Profit	-65.57	-103.87	145.57	379.48	43.63
Extraordinary Items	1.39	18.06	-39.06	15.55	-10.45
Adjusted Net Profit	-66.96	-121.93	184.63	363.93	54.08
Adjustment below Net Profit	47.19	30.31	24.73	19.33	22.37
Profit/Loss Balance carried down	1,024.65	1,098.21	927.91	515.89	449.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-13.21	0.00
P & L Balance carried down	1,006.27	1,024.65	1,098.21	927.91	515.89
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-4.15	-6.57	9.21	24.00	3.25
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	173.17	174.34	178.99	168.18	72.81
Book Value(Adj)-Unit Curr	173.17	174.34	178.99	168.18	-