| Gross Sales |
49.26 |
57.21 |
72.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.26 |
57.21 |
72.78 |
| Other Operating Income |
0.28 |
0.14 |
0.26 |
| Other Income |
0.03 |
0.00 |
0.21 |
| Total Income |
49.57 |
57.35 |
73.25 |
| Total Expenditure |
52.38 |
61.85 |
62.88 |
| PBIDT |
-2.81 |
-4.50 |
10.37 |
| Interest |
5.03 |
4.04 |
4.03 |
| PBDT |
-7.83 |
-8.55 |
6.34 |
| Depreciation |
4.53 |
4.38 |
4.61 |
| Tax |
0.00 |
0.00 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.12 |
0.80 |
1.50 |
| Reported Profit After Tax |
-7.25 |
-13.73 |
0.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.25 |
-13.73 |
0.15 |
| EPS (Unit Curr.) |
-4.58 |
-8.67 |
0.10 |
| EPS (Adj) (Unit Curr.) |
-4.58 |
-8.67 |
0.10 |
| Calculated EPS (Unit Curr.) |
-4.58 |
-8.67 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.58 |
-8.67 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-18.31 |
-34.69 |
0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-18.31 |
-34.69 |
0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.83 |
15.83 |
15.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.70 |
-7.87 |
14.25 |
| PBDTM(%) |
-15.90 |
-14.94 |
8.71 |
| PATM(%) |
-14.72 |
-24.00 |
0.21 |