| Gross Sales |
67.29 |
58.38 |
49.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.29 |
58.38 |
49.26 |
| Other Operating Income |
0.00 |
0.00 |
0.28 |
| Other Income |
0.09 |
0.22 |
0.03 |
| Total Income |
67.38 |
58.60 |
49.57 |
| Total Expenditure |
72.64 |
59.96 |
52.38 |
| PBIDT |
-5.27 |
-1.36 |
-2.81 |
| Interest |
3.08 |
4.05 |
5.03 |
| PBDT |
-8.35 |
-5.41 |
-7.83 |
| Depreciation |
4.56 |
4.37 |
4.53 |
| Tax |
0.00 |
0.00 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
0.00 |
-5.41 |
| Reported Profit After Tax |
-13.06 |
-9.78 |
-7.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.06 |
-9.78 |
-7.25 |
| EPS (Unit Curr.) |
-8.25 |
-6.18 |
-4.58 |
| EPS (Adj) (Unit Curr.) |
-8.25 |
-6.18 |
-4.58 |
| Calculated EPS (Unit Curr.) |
-8.25 |
-6.18 |
-4.58 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.25 |
-6.18 |
-4.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.01 |
-24.71 |
-18.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.01 |
-24.71 |
-18.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.83 |
15.83 |
15.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.83 |
-2.33 |
-5.70 |
| PBDTM(%) |
-12.41 |
-9.27 |
-15.90 |
| PATM(%) |
-19.41 |
-16.75 |
-14.72 |