| Gross Sales |
79.75 |
76.49 |
101.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.75 |
76.49 |
101.94 |
| Other Operating Income |
0.19 |
0.04 |
0.30 |
| Other Income |
0.14 |
0.02 |
0.05 |
| Total Income |
80.08 |
76.56 |
102.28 |
| Total Expenditure |
71.25 |
68.35 |
90.53 |
| PBIDT |
8.83 |
8.21 |
11.75 |
| Interest |
3.67 |
3.75 |
3.95 |
| PBDT |
5.16 |
4.46 |
7.80 |
| Depreciation |
3.97 |
3.87 |
3.86 |
| Tax |
0.01 |
0.00 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.50 |
-2.10 |
0.20 |
| Reported Profit After Tax |
2.69 |
2.68 |
3.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.69 |
2.68 |
3.55 |
| EPS (Unit Curr.) |
1.70 |
1.70 |
2.24 |
| EPS (Adj) (Unit Curr.) |
1.70 |
1.70 |
2.24 |
| Calculated EPS (Unit Curr.) |
1.70 |
1.70 |
2.24 |
| Calculated EPS (Adj) (Unit Curr.) |
1.70 |
1.70 |
2.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.79 |
6.78 |
8.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.79 |
6.78 |
8.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.83 |
15.83 |
15.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.07 |
10.73 |
11.53 |
| PBDTM(%) |
6.47 |
5.83 |
7.65 |
| PATM(%) |
3.37 |
3.50 |
3.48 |