| Mangalam Drugs and Organics Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.83 | 15.83 | 15.83 | 15.83 | 15.83 |
| Reserves | 132.83 | 126.52 | 136.13 | 134.73 | 114.96 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 148.66 | 142.35 | 151.96 | 150.56 | 130.79 |
| Secured Loans | 86.11 | 90.29 | 74.42 | 78.39 | 62.55 |
| Unsecured Loans | 10.12 | 16.70 | 14.13 | 9.52 | 7.16 |
| Total Debt | 96.23 | 106.99 | 88.55 | 87.91 | 69.71 |
| Other Liabilities | 4.28 | 3.27 | 2.29 | 3.94 | 0.00 |
| Total Liabilities | 249.17 | 252.61 | 242.80 | 242.41 | 200.50 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 276.70 | 254.50 | 236.91 | 220.30 | 196.69 |
| Less: Accumulated Depreciation | 121.18 | 107.20 | 94.54 | 85.34 | 78.88 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 155.52 | 147.30 | 142.37 | 134.96 | 117.81 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.69 | 7.74 | 9.49 | 5.71 | 6.35 |
| Investments | 0.03 | 0.03 | 0.00 | 0.00 | 0.22 |
| Current Assets, Loans & Advances | |||||
| Inventories | 138.80 | 123.64 | 137.47 | 117.11 | 58.59 |
| Sundry Debtors | 39.07 | 27.94 | 46.53 | 46.49 | 54.31 |
| Cash and Bank Balance | 2.57 | 1.01 | 1.04 | 1.95 | 0.59 |
| Loans and Advances | 18.54 | 47.19 | 18.22 | 19.48 | 20.43 |
| Total Current Assets | 198.99 | 199.78 | 203.26 | 185.03 | 133.92 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 98.23 | 91.45 | 98.95 | 69.25 | 49.03 |
| Provisions | 2.02 | 0.99 | 1.72 | 3.27 | 0.40 |
| Total CL & Provisions | 100.25 | 92.44 | 100.67 | 72.52 | 49.44 |
| Net Current Assets | 98.73 | 107.34 | 102.60 | 112.51 | 84.49 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.73 | 1.11 |
| Deferred Tax Liability | 9.82 | 12.09 | 14.52 | 14.23 | 15.29 |
| Net Deferred Tax | -9.82 | -12.09 | -14.52 | -13.50 | -14.18 |
| Other Assets | 2.01 | 2.29 | 2.86 | 2.72 | 5.79 |
| Total Assets | 249.16 | 252.61 | 242.79 | 242.40 | 200.49 |
| Contingent Liabilities | 34.64 | 11.96 | 26.43 | 45.81 | 9.61 |