| Gross Sales |
92.68 |
237.83 |
259.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.68 |
237.83 |
259.06 |
| Other Operating Income |
0.11 |
0.17 |
0.19 |
| Other Income |
4.56 |
-2.02 |
1.14 |
| Total Income |
97.35 |
235.99 |
260.40 |
| Total Expenditure |
112.16 |
580.35 |
254.36 |
| PBIDT |
-14.81 |
-344.35 |
6.04 |
| Interest |
43.29 |
40.17 |
26.77 |
| PBDT |
-58.10 |
-384.52 |
-20.72 |
| Depreciation |
27.71 |
17.14 |
9.77 |
| Tax |
-29.67 |
-122.69 |
-7.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-56.14 |
-278.97 |
-23.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-56.14 |
-278.97 |
-23.39 |
| EPS (Unit Curr.) |
-17.09 |
-84.92 |
-7.12 |
| EPS (Adj) (Unit Curr.) |
-17.09 |
-84.92 |
-7.12 |
| Calculated EPS (Unit Curr.) |
-17.09 |
-84.92 |
-7.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-17.09 |
-84.92 |
-7.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-68.36 |
-339.69 |
-28.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-68.36 |
-339.69 |
-28.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.85 |
32.85 |
32.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
23,539,276.00 |
23,396,572.00 |
20,426,168.00 |
| Public Shareholding (% in Equity) |
71.66 |
71.22 |
62.18 |
| Pledged/Encumbered - No. of Shares |
8,141,526.00 |
8,284,229.00 |
11,210,733.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
87.44 |
87.63 |
90.24 |
| Pledged/Encumbered - % in Total Equity |
24.78 |
25.22 |
34.13 |
| Non Encumbered - No. of Shares |
1,169,199.00 |
1,169,199.00 |
1,213,099.00 |
| Non Encumbered - % in Total Promoters Holding |
12.56 |
12.37 |
9.76 |
| Non Encumbered - % in Total Equity |
3.56 |
3.56 |
3.69 |
| PBIDTM(%) |
-15.98 |
-144.79 |
2.33 |
| PBDTM(%) |
-62.69 |
-161.68 |
-8.00 |
| PATM(%) |
-60.57 |
-117.30 |
-9.03 |