| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2013 | Mar'2012 | Sep'2011 | Mar'2010 | Mar'2009 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 32.85 | 31.35 | 31.35 | 28.07 | 20.65 |
| Reserves | 356.72 | 601.39 | 566.84 | 419.56 | 306.76 |
| Equity Share Warrants | 0.00 | 23.25 | 5.81 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Total Shareholders Funds | 389.57 | 655.99 | 604.04 | 447.63 | 327.41 |
| Secured Loans | 1,101.22 | 776.38 | 658.60 | 585.31 | 560.87 |
| Unsecured Loans | 181.46 | 68.96 | 116.32 | 55.38 | 37.03 |
| Total Debt | 1,282.68 | 845.34 | 774.92 | 640.69 | 597.90 |
| Other Liabilities | 1.03 | 0.97 | 1.26 | 0.00 | 0.00 |
| Total Liabilities | 1,673.28 | 1,502.30 | 1,380.22 | 1,088.32 | 925.31 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 605.46 | 212.76 | 227.89 | 195.00 | 124.73 |
| Less: Accumulated Depreciation | 138.63 | 93.03 | 73.65 | 32.78 | 26.12 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 466.83 | 119.73 | 154.24 | 162.22 | 98.61 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 42.13 | 207.81 | 147.01 | 147.29 | 100.46 |
| Investments | 108.61 | 69.61 | 80.84 | 101.88 | 115.46 |
| Current Assets, Loans & Advances | |||||
| Inventories | 432.61 | 481.03 | 391.98 | 190.52 | 70.60 |
| Sundry Debtors | 589.92 | 783.97 | 758.04 | 617.27 | 470.76 |
| Cash and Bank Balance | 8.53 | 28.67 | 23.49 | 55.25 | 46.30 |
| Loans and Advances | 377.00 | 427.26 | 445.17 | 539.65 | 448.75 |
| Total Current Assets | 1,408.06 | 1,720.93 | 1,618.68 | 1,402.69 | 1,036.41 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 462.64 | 646.13 | 651.52 | 714.38 | 425.33 |
| Provisions | 38.50 | 39.89 | 49.00 | 7.42 | 2.75 |
| Total CL & Provisions | 501.14 | 686.02 | 700.52 | 721.80 | 428.08 |
| Net Current Assets | 906.92 | 1,034.91 | 918.16 | 680.89 | 608.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 167.92 | 4.01 | 1.25 | 0.00 | 2.45 |
| Deferred Tax Liability | 28.96 | 0.00 | 0.00 | 3.96 | 0.00 |
| Net Deferred Tax | 138.96 | 4.01 | 1.25 | -3.96 | 2.45 |
| Other Assets | 9.83 | 66.23 | 78.72 | 0.00 | 0.00 |
| Total Assets | 1,673.28 | 1,502.30 | 1,380.22 | 1,088.32 | 925.31 |
| Contingent Liabilities | 399.73 | 409.81 | 466.34 | 359.07 | 398.26 |