Profit & Loss

Particulars	Mar '13	Mar '12	Sep '11	Mar '10	Mar '09
INCOME :
Sales Turnover	1,052.75	971.41	2,411.26	1,182.93	667.47
Excise Duty	-	-	-	-	0.33
Net Sales	1,052.75	971.41	2,411.26	1,182.93	667.14
Other Income	42.86	24.04	67.76	53.28	44.46
Stock Adjustments	-42.79	89.27	206.19	116.33	19.86
Total Income	1,052.82	1,084.72	2,685.21	1,352.54	731.46
EXPENDITURE :
Raw Materials	856.67	834.08	2,039.91	1,015.60	446.56
Power and Fuel Cost	1.28	0.53	2.61	0.89	1.28
Other Manufacturing Expenses	59.70	45.98	138.41	73.75	53.54
Selling and Administration Expenses	18.34	16.14	44.89	29.65	30.38
Miscellaneous Expenses	317.20	20.17	14.79	7.34	54.81
Employee Benefit Expenses	38.27	22.34	57.75	25.92	33.90
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-238.64	145.48	386.85	199.39	110.99
Interest	159.29	72.28	173.44	81.83	67.34
Gross Profit	-397.93	73.20	213.41	117.56	43.65
Depreciation	45.96	18.75	46.17	17.31	12.08
Profit Before Tax	-443.89	54.45	167.24	100.25	31.57
Current Tax	1.38	22.66	67.32	31.98	15.03
Fringe Benefit tax	-	-	-	-	0.60
Deferred Tax	-134.95	-2.76	-5.22	6.41	-3.67
Reported Net Profit	-310.32	34.55	105.14	61.86	19.61
Extraordinary Items	0.11	1.06	-4.73	1.10	1.36
Adjusted Net Profit	-310.43	33.49	109.87	60.76	18.25
Adjustment below Net Profit	-0.01	-	-	-	-
Profit/Loss Balance carried down	164.75	135.37	50.21	0.14	42.17
Statutory Appropriations	-	-	-	-	-
Appropriations	7.41	5.17	19.98	11.79	61.64
P & L Balance carried down	-152.99	164.75	135.37	50.21	0.14
Dividend	-	-	3.14	2.81	1.40
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	10.00	10.00	5.00
Dividend Per Share(Rs)	-	-	1.00	1.00	0.50
Earnings Per Share-Unit Curr	-	22.04	22.25	21.87	9.38
Earnings Per Share(Adj)-Unit Curr	-	22.04	22.25	21.87	9.38
Book Value	105.22	201.83	190.81	148.08	158.55
Book Value(Adj)-Unit Curr	105.22	201.83	190.81	148.08	158.55