| Gross Sales |
248.88 |
240.85 |
252.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.88 |
240.85 |
252.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.48 |
5.56 |
0.24 |
| Total Income |
251.36 |
246.41 |
252.57 |
| Total Expenditure |
246.69 |
243.40 |
245.78 |
| PBIDT |
4.66 |
3.01 |
6.78 |
| Interest |
5.35 |
5.30 |
4.87 |
| PBDT |
-0.69 |
-2.29 |
1.92 |
| Depreciation |
4.80 |
4.92 |
4.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.81 |
-2.90 |
-0.71 |
| Reported Profit After Tax |
-3.68 |
-4.31 |
-2.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.68 |
-4.31 |
-2.20 |
| EPS (Unit Curr.) |
-5.83 |
-6.82 |
-3.49 |
| EPS (Adj) (Unit Curr.) |
-1.46 |
-1.71 |
-0.87 |
| Calculated EPS (Unit Curr.) |
-5.83 |
-6.82 |
-3.49 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.46 |
-1.71 |
-0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-23.31 |
-27.29 |
-13.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.83 |
-6.82 |
-3.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.16 |
3.16 |
3.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.87 |
1.25 |
2.69 |
| PBDTM(%) |
-0.28 |
-0.95 |
0.76 |
| PATM(%) |
-1.48 |
-1.79 |
-0.87 |