Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	957.56	936.52	1,005.68	764.42	536.85
Other Income	36.92	7.34	13.88	4.75	2.73
Stock Adjustments	2.37	8.85	4.07	8.72	-9.35
Total Income	996.85	952.71	1,023.63	777.89	530.23
EXPENDITURE :
Raw Materials	703.97	654.55	688.63	476.36	303.06
Power and Fuel Cost	73.19	80.65	94.43	68.19	38.06
Other Manufacturing Expenses	77.79	90.49	93.42	81.17	54.79
Selling and Administration Expenses	45.24	41.46	43.21	41.60	30.96
Miscellaneous Expenses	18.26	17.98	15.18	12.17	10.29
Employee Benefit Expenses	55.19	57.01	55.24	46.60	40.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.20	10.57	33.52	51.81	52.69
Interest	18.14	13.34	10.34	10.07	12.66
Gross Profit	5.06	-2.77	23.18	41.74	40.03
Depreciation	18.90	15.86	14.05	12.15	11.34
Profit Before Tax	-13.84	-18.63	9.13	29.59	28.69
Current Tax	0.00	0.00	0.54	4.88	4.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.37	-7.31	1.37	5.86	7.18
Reported Net Profit	-11.47	-11.32	7.22	18.84	16.59
Extraordinary Items	28.55	-0.84	6.09	0.03	-0.07
Adjusted Net Profit	-40.02	-10.48	1.13	18.81	16.66
Adjustment below Net Profit	-0.79	-0.45	-1.35	-1.50	0.31
Profit/Loss Balance carried down	62.74	74.51	69.27	52.56	35.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.63	0.63	0.00
P & L Balance carried down	50.49	62.74	74.51	69.27	52.56
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	20.00	20.00	20.00
Dividend Per Share(Rs)	0.00	0.00	1.00	1.00	1.00
Earnings Per Share-Unit Curr	-18.14	-17.91	11.42	29.82	26.24
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	145.12	164.51	183.14	174.85	148.41
Book Value(Adj)-Unit Curr	36.28	41.13	45.79	43.71	37.10