| Sayaji Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
| Reserves | 88.56 | 100.81 | 112.58 | 107.34 | 90.63 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 91.72 | 103.97 | 115.74 | 110.50 | 93.79 |
| Secured Loans | 174.63 | 115.40 | 75.90 | 52.60 | 86.28 |
| Unsecured Loans | 41.04 | 46.46 | 39.06 | 44.01 | 42.96 |
| Total Debt | 215.67 | 161.86 | 114.96 | 96.61 | 129.24 |
| Other Liabilities | 2.77 | 2.70 | 2.63 | 2.72 | 1.25 |
| Total Liabilities | 310.16 | 268.53 | 233.33 | 209.83 | 224.28 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 452.27 | 434.86 | 396.11 | 379.01 | 334.82 |
| Less: Accumulated Depreciation | 153.32 | 137.95 | 150.10 | 138.19 | 126.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 298.95 | 296.91 | 246.01 | 240.82 | 208.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.87 | 10.71 | 21.97 | 3.39 | 9.30 |
| Investments | 24.64 | 20.23 | 15.90 | 11.33 | 9.91 |
| Current Assets, Loans & Advances | |||||
| Inventories | 68.88 | 103.52 | 51.29 | 54.61 | 49.38 |
| Sundry Debtors | 60.43 | 56.97 | 44.83 | 50.38 | 44.30 |
| Cash and Bank Balance | 2.51 | 1.31 | 0.82 | 0.93 | 1.14 |
| Loans and Advances | 8.45 | 7.84 | 9.80 | 7.80 | 8.73 |
| Total Current Assets | 140.27 | 169.64 | 106.74 | 113.72 | 103.55 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 169.07 | 226.87 | 137.35 | 140.61 | 97.10 |
| Provisions | 0.28 | 0.68 | 1.44 | 0.83 | 0.73 |
| Total CL & Provisions | 169.35 | 227.55 | 138.79 | 141.44 | 97.82 |
| Net Current Assets | -29.08 | -57.91 | -32.05 | -27.71 | 5.73 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 19.64 | 30.43 | 12.31 | 11.76 | 13.49 |
| Deferred Tax Liability | 33.61 | 47.02 | 36.46 | 35.26 | 31.93 |
| Net Deferred Tax | -13.97 | -16.59 | -24.15 | -23.50 | -18.44 |
| Other Assets | 7.74 | 15.19 | 5.67 | 5.50 | 9.30 |
| Total Assets | 310.15 | 268.53 | 233.34 | 209.83 | 224.28 |
| Contingent Liabilities | 10.61 | 4.89 | 9.20 | 12.14 | 33.14 |