| Gross Sales |
333.82 |
336.40 |
347.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.82 |
336.40 |
347.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
15.84 |
1.07 |
| Total Income |
335.75 |
352.23 |
348.20 |
| Total Expenditure |
299.48 |
303.24 |
315.87 |
| PBIDT |
36.27 |
49.00 |
32.33 |
| Interest |
10.49 |
10.07 |
9.64 |
| PBDT |
25.78 |
38.93 |
22.69 |
| Depreciation |
5.88 |
5.38 |
5.33 |
| Tax |
5.20 |
6.67 |
3.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.66 |
0.77 |
| Reported Profit After Tax |
14.57 |
26.20 |
13.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.57 |
26.20 |
13.25 |
| EPS (Unit Curr.) |
8.22 |
14.82 |
7.57 |
| EPS (Adj) (Unit Curr.) |
8.22 |
14.82 |
7.57 |
| Calculated EPS (Unit Curr.) |
8.24 |
14.82 |
7.49 |
| Calculated EPS (Adj) (Unit Curr.) |
8.24 |
14.82 |
7.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.96 |
59.28 |
29.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.96 |
59.28 |
29.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.68 |
17.68 |
17.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.87 |
14.57 |
9.31 |
| PBDTM(%) |
7.72 |
11.57 |
6.54 |
| PATM(%) |
4.36 |
7.79 |
3.82 |