| Gross Sales |
432.41 |
365.59 |
333.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
432.41 |
365.59 |
333.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
2.60 |
1.93 |
| Total Income |
433.00 |
368.19 |
335.75 |
| Total Expenditure |
391.10 |
340.24 |
299.48 |
| PBIDT |
41.89 |
27.95 |
36.27 |
| Interest |
12.02 |
10.60 |
10.49 |
| PBDT |
29.87 |
17.35 |
25.78 |
| Depreciation |
5.88 |
5.70 |
5.88 |
| Tax |
5.68 |
2.41 |
5.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.72 |
1.01 |
0.13 |
| Reported Profit After Tax |
17.59 |
8.23 |
14.57 |
| Extra-ordinary Items |
0.00 |
-0.59 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.59 |
8.82 |
14.57 |
| EPS (Unit Curr.) |
9.95 |
4.66 |
8.22 |
| EPS (Adj) (Unit Curr.) |
9.95 |
4.66 |
8.22 |
| Calculated EPS (Unit Curr.) |
9.95 |
4.66 |
8.24 |
| Calculated EPS (Adj) (Unit Curr.) |
9.95 |
4.66 |
8.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.80 |
18.62 |
32.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.80 |
18.62 |
32.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.68 |
17.68 |
17.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.69 |
7.65 |
10.87 |
| PBDTM(%) |
6.91 |
4.75 |
7.72 |
| PATM(%) |
4.07 |
2.25 |
4.36 |