Profit & Loss

  • Company Name :
Salzer Electronics Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 517059
  • NSE Symbol:
  • SALZERELEC
  • P/E(TTM):
  • 24.25
  • ISIN Demat:
  • INE457F01013
  • Div & Yield%:
  • 0.27
  • EPS(TTM):
  • 37.38
  • Book Value(₹):
  • 287.59
  • Market Cap(₹Cr.):
  • 1,602.59
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,135.58 1,013.17 783.63 605.62 566.95
Excise Duty - - - - -
Net Sales 1,135.58 1,013.17 783.63 605.62 566.95
Other Income 1.93 1.37 2.18 1.99 0.89
Stock Adjustments 7.35 19.64 15.85 12.38 10.38
Total Income 1,144.86 1,034.18 801.66 619.99 578.22
EXPENDITURE :          
Raw Materials 809.52 749.27 594.17 458.71 405.82
Power and Fuel Cost 13.18 11.09 8.79 8.10 7.99
Other Manufacturing Expenses 122.93 109.82 76.44 46.22 51.04
Selling and Administration Expenses 41.26 33.81 25.40 16.26 18.86
Miscellaneous Expenses 3.54 2.55 1.50 2.57 2.03
Employee Benefit Expenses 42.29 35.15 29.40 24.34 26.40
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 112.13 92.52 65.97 63.78 66.08
Interest 33.67 26.06 19.81 21.27 21.17
Gross Profit 78.46 66.46 46.16 42.51 44.91
Depreciation 19.06 16.11 16.01 15.61 14.44
Profit Before Tax 59.40 50.35 30.15 26.90 30.47
Current Tax 16.21 13.98 7.67 6.23 4.08
Fringe Benefit tax - - - - -
Deferred Tax - - - - -
Reported Net Profit 43.19 36.36 22.48 20.67 26.39
Extraordinary Items 0.37 0.39 0.45 0.13 -0.02
Adjusted Net Profit 42.82 35.97 22.03 20.54 26.41
Adjustment below Net Profit 1.66 - - -0.20 -
Profit/Loss Balance carried down 219.14 186.15 166.72 146.75 123.90
Statutory Appropriations - - - - -
Appropriations 6.17 3.38 3.06 0.50 3.53
P & L Balance carried down 257.81 219.14 186.15 166.72 146.75
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 22.00 18.00 16.00 -
Dividend Per Share(Rs) 2.50 2.20 1.80 1.60 -
Earnings Per Share-Unit Curr 24.84 22.47 14.07 12.93 16.51
Earnings Per Share(Adj)-Unit Curr 24.84 22.47 14.07 12.93 16.51
Book Value 266.92 241.22 219.90 207.28 193.57
Book Value(Adj)-Unit Curr 266.92 241.22 219.90 207.28 193.57