| Salzer Electronics Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.68 | 17.38 | 16.18 | 15.98 | 15.98 |
| Reserves | 512.60 | 446.60 | 374.18 | 335.48 | 315.30 |
| Equity Share Warrants | 0.00 | 2.09 | 12.53 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 530.28 | 466.07 | 402.89 | 351.46 | 331.28 |
| Secured Loans | 340.18 | 277.83 | 245.58 | 223.28 | 189.55 |
| Unsecured Loans | 78.03 | 30.04 | 31.60 | 29.16 | 14.63 |
| Total Debt | 418.21 | 307.87 | 277.18 | 252.44 | 204.18 |
| Other Liabilities | 0.02 | 0.86 | 0.16 | 0.00 | 0.03 |
| Total Liabilities | 948.51 | 774.80 | 680.23 | 603.90 | 535.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 425.39 | 367.18 | 322.17 | 289.97 | 270.88 |
| Less: Accumulated Depreciation | 130.51 | 113.19 | 91.64 | 75.53 | 60.12 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 294.88 | 253.99 | 230.53 | 214.44 | 210.76 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.62 | 2.40 | 0.63 | 0.78 | 1.35 |
| Investments | 26.35 | 24.52 | 21.85 | 20.56 | 21.17 |
| Current Assets, Loans & Advances | |||||
| Inventories | 364.00 | 289.62 | 270.05 | 223.70 | 177.38 |
| Sundry Debtors | 408.50 | 331.52 | 275.63 | 208.52 | 178.46 |
| Cash and Bank Balance | 5.31 | 4.09 | 12.65 | 8.04 | 10.50 |
| Loans and Advances | 52.73 | 56.77 | 45.79 | 37.28 | 43.85 |
| Total Current Assets | 830.54 | 682.00 | 604.12 | 477.54 | 410.18 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 178.15 | 158.12 | 171.66 | 116.59 | 117.34 |
| Provisions | 11.43 | 12.63 | 2.20 | 1.70 | 2.66 |
| Total CL & Provisions | 189.58 | 170.75 | 173.86 | 118.28 | 120.00 |
| Net Current Assets | 640.96 | 511.25 | 430.26 | 359.26 | 290.18 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 8.57 | 8.40 | 7.29 | 7.27 | 6.71 |
| Deferred Tax Liability | 35.56 | 32.98 | 29.53 | 26.88 | 25.44 |
| Net Deferred Tax | -26.99 | -24.58 | -22.24 | -19.61 | -18.73 |
| Other Assets | 10.69 | 7.22 | 19.21 | 28.48 | 30.76 |
| Total Assets | 948.51 | 774.79 | 680.23 | 603.91 | 535.49 |
| Contingent Liabilities | 75.29 | 36.63 | 42.47 | 55.05 | 71.75 |