| Gross Sales |
22.48 |
30.58 |
22.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.48 |
30.58 |
22.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.63 |
1.58 |
| Total Income |
22.69 |
31.21 |
24.48 |
| Total Expenditure |
26.09 |
30.39 |
25.17 |
| PBIDT |
-3.40 |
0.82 |
-0.69 |
| Interest |
1.48 |
1.58 |
1.65 |
| PBDT |
-4.89 |
-0.76 |
-2.34 |
| Depreciation |
2.83 |
2.80 |
3.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.28 |
-1.17 |
-1.36 |
| Reported Profit After Tax |
-5.43 |
-2.39 |
-3.98 |
| Extra-ordinary Items |
-0.12 |
0.45 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.31 |
-2.84 |
-3.98 |
| EPS (Unit Curr.) |
-6.78 |
-2.98 |
-5.10 |
| EPS (Adj) (Unit Curr.) |
-6.78 |
-2.98 |
-5.10 |
| Calculated EPS (Unit Curr.) |
-6.78 |
-2.98 |
-4.97 |
| Calculated EPS (Adj) (Unit Curr.) |
-6.78 |
-2.98 |
-4.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
-27.12 |
-11.93 |
-19.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-27.12 |
-11.93 |
-19.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.02 |
8.02 |
8.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-15.12 |
2.68 |
-3.01 |
| PBDTM(%) |
-21.75 |
-2.49 |
-10.22 |
| PATM(%) |
-24.15 |
-7.82 |
-17.38 |