Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	119.74	212.12	240.56	249.95	232.23
Other Income	2.49	1.34	2.36	3.74	2.88
Stock Adjustments	1.53	-4.54	8.56	-2.15	2.68
Total Income	123.76	208.92	251.48	251.54	237.79
EXPENDITURE :
Raw Materials	23.46	31.27	33.41	33.65	26.71
Power and Fuel Cost	57.16	94.37	123.14	84.96	79.16
Other Manufacturing Expenses	27.54	54.45	63.46	70.34	57.07
Selling and Administration Expenses	3.62	4.24	1.21	0.97	0.68
Miscellaneous Expenses	1.72	1.64	5.69	5.93	9.88
Employee Benefit Expenses	25.33	25.37	22.82	20.84	18.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-15.06	-2.41	1.74	34.86	45.53
Interest	6.53	6.30	3.33	3.34	5.30
Gross Profit	-21.59	-8.71	-1.59	31.52	40.23
Depreciation	12.10	12.03	9.49	9.26	10.43
Profit Before Tax	-33.69	-20.74	-11.08	22.26	29.80
Current Tax	0.00	0.00	-1.98	7.46	11.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-10.91	-5.05	-1.85	-0.85	-1.09
Reported Net Profit	-22.77	-15.69	-7.24	15.64	19.26
Extraordinary Items	0.21	0.44	-0.01	0.23	-3.09
Adjusted Net Profit	-22.98	-16.13	-7.23	15.41	22.35
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	36.13	51.82	59.06	46.50	29.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	1.89	2.17
P & L Balance carried down	13.36	36.13	51.82	60.26	46.50
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	15.00	15.00
Dividend Per Share(Rs)	0.00	0.00	0.00	1.50	1.50
Earnings Per Share-Unit Curr	-28.41	-19.57	-9.03	19.51	24.03
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	50.81	79.35	99.18	109.89	91.84
Book Value(Adj)-Unit Curr	50.81	79.35	99.18	109.89	91.84