| Keerthi Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 8.02 | 8.02 | 8.02 | 8.02 | 8.70 |
| Reserves | 32.71 | 55.59 | 71.49 | 80.08 | 65.61 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 40.73 | 63.61 | 79.51 | 88.10 | 74.31 |
| Secured Loans | 24.44 | 31.29 | 42.74 | 7.88 | 0.10 |
| Unsecured Loans | 33.80 | 29.30 | 22.21 | 22.44 | 28.79 |
| Total Debt | 58.24 | 60.59 | 64.95 | 30.32 | 28.89 |
| Other Liabilities | 2.46 | 2.04 | 1.64 | 2.54 | 3.34 |
| Total Liabilities | 101.43 | 126.24 | 146.10 | 120.96 | 106.54 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 292.42 | 293.67 | 247.78 | 251.63 | 248.22 |
| Less: Accumulated Depreciation | 191.28 | 179.23 | 167.78 | 165.43 | 156.24 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 101.14 | 114.44 | 80.00 | 86.20 | 91.98 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.24 | 1.75 | 41.41 | 9.42 | 0.00 |
| Investments | 3.37 | 3.16 | 2.72 | 2.62 | 2.30 |
| Current Assets, Loans & Advances | |||||
| Inventories | 22.94 | 27.55 | 31.41 | 28.19 | 21.64 |
| Sundry Debtors | 4.69 | 5.99 | 6.57 | 6.23 | 5.35 |
| Cash and Bank Balance | 1.56 | 1.50 | 2.43 | 2.82 | 10.28 |
| Loans and Advances | 5.63 | 5.95 | 9.38 | 13.96 | 8.34 |
| Total Current Assets | 34.83 | 40.99 | 49.79 | 51.20 | 45.61 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 66.77 | 47.67 | 37.00 | 33.64 | 37.54 |
| Provisions | 0.82 | 0.53 | 0.19 | 0.20 | 0.69 |
| Total CL & Provisions | 67.59 | 48.19 | 37.19 | 33.84 | 38.23 |
| Net Current Assets | -32.76 | -7.21 | 12.60 | 17.36 | 7.38 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 21.69 | 9.54 | 4.29 | 2.57 | 6.30 |
| Deferred Tax Liability | 9.91 | 8.72 | 8.61 | 10.38 | 11.39 |
| Net Deferred Tax | 11.78 | 0.82 | -4.32 | -7.81 | -5.09 |
| Other Assets | 17.66 | 13.27 | 13.70 | 13.18 | 9.96 |
| Total Assets | 101.43 | 126.23 | 146.10 | 120.97 | 106.53 |
| Contingent Liabilities | 23.29 | 29.23 | 23.49 | 5.46 | 7.21 |