| Gross Sales |
195.78 |
197.82 |
174.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.78 |
197.82 |
174.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.62 |
0.20 |
-2.30 |
| Total Income |
204.40 |
198.02 |
172.65 |
| Total Expenditure |
174.46 |
174.16 |
154.34 |
| PBIDT |
29.94 |
23.86 |
18.32 |
| Interest |
0.03 |
0.04 |
0.05 |
| PBDT |
29.91 |
23.82 |
18.27 |
| Depreciation |
1.32 |
1.34 |
1.33 |
| Tax |
5.94 |
5.93 |
5.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.23 |
-0.54 |
-0.94 |
| Reported Profit After Tax |
21.42 |
17.09 |
12.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.42 |
17.09 |
12.45 |
| EPS (Unit Curr.) |
0.76 |
0.62 |
0.45 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.62 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.76 |
0.62 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
0.62 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.05 |
2.46 |
1.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.05 |
2.46 |
0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.14 |
27.74 |
27.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.29 |
12.06 |
10.47 |
| PBDTM(%) |
15.28 |
12.04 |
10.44 |
| PATM(%) |
10.94 |
8.64 |
7.12 |