| Gross Sales |
190.18 |
184.53 |
176.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.18 |
184.53 |
176.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.99 |
6.57 |
7.76 |
| Total Income |
196.17 |
191.10 |
183.80 |
| Total Expenditure |
173.86 |
169.72 |
160.24 |
| PBIDT |
22.32 |
21.38 |
23.55 |
| Interest |
0.06 |
0.07 |
0.07 |
| PBDT |
22.26 |
21.32 |
23.48 |
| Depreciation |
1.33 |
1.27 |
1.28 |
| Tax |
4.37 |
3.95 |
3.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
0.66 |
1.87 |
| Reported Profit After Tax |
15.89 |
15.44 |
16.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.89 |
15.44 |
16.75 |
| EPS (Unit Curr.) |
5.67 |
5.73 |
6.22 |
| EPS (Adj) (Unit Curr.) |
0.57 |
0.57 |
0.62 |
| Calculated EPS (Unit Curr.) |
5.73 |
5.57 |
6.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.57 |
0.56 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.91 |
22.26 |
24.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.29 |
2.23 |
2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.74 |
27.74 |
26.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.74 |
11.59 |
13.38 |
| PBDTM(%) |
11.70 |
11.55 |
13.34 |
| PATM(%) |
8.36 |
8.37 |
9.51 |