| Gross Sales |
207.64 |
168.83 |
191.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
207.64 |
168.83 |
191.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-8.24 |
7.16 |
3.76 |
| Total Income |
199.41 |
176.00 |
194.90 |
| Total Expenditure |
173.25 |
147.33 |
167.53 |
| PBIDT |
26.15 |
28.67 |
27.37 |
| Interest |
0.23 |
0.23 |
0.28 |
| PBDT |
25.92 |
28.43 |
27.09 |
| Depreciation |
1.57 |
1.60 |
1.35 |
| Tax |
9.24 |
6.01 |
7.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.31 |
0.02 |
-0.23 |
| Reported Profit After Tax |
17.43 |
20.80 |
18.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.43 |
20.80 |
18.70 |
| EPS (Unit Curr.) |
0.62 |
0.74 |
0.67 |
| EPS (Adj) (Unit Curr.) |
0.62 |
0.74 |
0.67 |
| Calculated EPS (Unit Curr.) |
0.62 |
0.74 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.62 |
0.74 |
0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.47 |
2.95 |
2.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.47 |
2.95 |
2.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.19 |
28.19 |
28.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.59 |
16.98 |
14.32 |
| PBDTM(%) |
12.48 |
16.84 |
14.17 |
| PATM(%) |
8.39 |
12.32 |
9.78 |