| Gross Sales |
191.14 |
195.78 |
197.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
191.14 |
195.78 |
197.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.76 |
8.62 |
0.20 |
| Total Income |
194.90 |
204.40 |
198.02 |
| Total Expenditure |
167.53 |
174.46 |
174.16 |
| PBIDT |
27.37 |
29.94 |
23.86 |
| Interest |
0.28 |
0.03 |
0.04 |
| PBDT |
27.09 |
29.91 |
23.82 |
| Depreciation |
1.35 |
1.32 |
1.34 |
| Tax |
7.28 |
5.94 |
5.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
1.23 |
-0.54 |
| Reported Profit After Tax |
18.70 |
21.42 |
17.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.70 |
21.42 |
17.09 |
| EPS (Unit Curr.) |
0.67 |
0.76 |
0.62 |
| EPS (Adj) (Unit Curr.) |
0.67 |
0.76 |
0.62 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.76 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.76 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.66 |
3.05 |
2.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.66 |
3.05 |
2.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.14 |
28.14 |
27.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.32 |
15.29 |
12.06 |
| PBDTM(%) |
14.17 |
15.28 |
12.04 |
| PATM(%) |
9.78 |
10.94 |
8.64 |