Kamdhenu Ltd | Industry : (Steel) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 27.74 | 26.94 | 26.94 | 26.94 | 26.94 |
Reserves | 271.42 | 186.18 | 139.74 | 197.46 | 167.84 |
Equity Share Warrants | 17.18 | 24.27 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 316.34 | 237.39 | 166.68 | 224.40 | 194.78 |
Secured Loans | 0.00 | 0.00 | 0.00 | 87.27 | 93.65 |
Unsecured Loans | 1.23 | 2.70 | 3.74 | 6.38 | 6.58 |
Total Debt | 1.23 | 2.70 | 3.74 | 93.65 | 100.23 |
Other Liabilities | 7.38 | 7.16 | 8.70 | 15.20 | 11.60 |
Total Liabilities | 324.95 | 247.25 | 179.12 | 333.25 | 306.61 |
APPLICATION OF FUNDS : | |||||
Gross Block | 70.19 | 69.31 | 68.73 | 132.23 | 121.72 |
Less: Accumulated Depreciation | 27.81 | 23.87 | 21.51 | 38.30 | 30.96 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 42.38 | 45.44 | 47.22 | 93.93 | 90.76 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.99 | 0.76 |
Investments | 186.72 | 83.76 | 14.23 | 16.04 | 8.56 |
Current Assets, Loans & Advances | |||||
Inventories | 17.15 | 12.03 | 14.61 | 77.43 | 67.29 |
Sundry Debtors | 44.67 | 54.54 | 82.10 | 198.45 | 199.76 |
Cash and Bank Balance | 43.31 | 53.95 | 12.09 | 15.77 | 4.08 |
Loans and Advances | 9.55 | 12.52 | 25.09 | 41.19 | 45.74 |
Total Current Assets | 114.67 | 133.04 | 133.90 | 332.84 | 316.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 36.18 | 32.83 | 27.44 | 121.80 | 118.44 |
Provisions | 2.05 | 0.41 | 0.94 | 1.14 | 0.66 |
Total CL & Provisions | 38.23 | 33.24 | 28.38 | 122.94 | 119.10 |
Net Current Assets | 76.45 | 99.80 | 105.52 | 209.91 | 197.77 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.96 | 1.96 | 5.29 | 6.34 | 4.80 |
Deferred Tax Liability | 7.20 | 5.54 | 6.29 | 9.88 | 10.23 |
Net Deferred Tax | -5.24 | -3.58 | -1.00 | -3.54 | -5.43 |
Other Assets | 24.65 | 21.83 | 13.15 | 15.91 | 14.18 |
Total Assets | 324.96 | 247.25 | 179.12 | 333.25 | 306.60 |
Contingent Liabilities | 9.07 | 9.18 | 65.11 | 9.16 | 3.81 |