| Operating Income |
4,143.00 |
3,897.48 |
3,722.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.39 |
27.58 |
37.94 |
| Total Income |
4,144.39 |
3,925.06 |
3,760.15 |
| Interest |
2,045.88 |
1,934.25 |
1,828.58 |
| Employee Expenses |
489.17 |
446.04 |
470.34 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
317.35 |
281.93 |
262.94 |
| TOTAL OPERATING EXPENDITURE |
2,852.40 |
2,662.22 |
2,561.86 |
| Operating Profit Before Prov. & Cont. |
1,291.99 |
1,262.84 |
1,198.29 |
| Provisions & Write Offs |
9.14 |
703.46 |
448.16 |
| Depreciation |
70.27 |
66.73 |
63.75 |
| TOTAL EXPENDITURE |
2,931.81 |
3,432.41 |
3,073.77 |
| Tax |
249.55 |
176.75 |
166.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
63.56 |
-53.57 |
6.73 |
| Reported Profit After Tax |
899.47 |
369.47 |
512.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
899.47 |
369.47 |
512.96 |
| EPS (Unit Curr.) |
7.28 |
2.99 |
4.16 |
| EPS (Adj) (Unit Curr.) |
7.28 |
2.99 |
4.16 |
| Calculated EPS (Unit Curr.) |
7.29 |
2.99 |
4.16 |
| Calculated EPS (Adj) (Unit Curr.) |
7.29 |
2.99 |
4.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.14 |
11.97 |
16.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.14 |
11.97 |
16.62 |
| Book Value (Unit Curr.) |
155.60 |
148.00 |
151.20 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
246.93 |
246.93 |
246.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
80.35 |
63.98 |
69.28 |
| PBDTM(%) |
30.96 |
14.35 |
20.15 |
| PATM(%) |
21.71 |
9.48 |
13.78 |
| Net Interest Income |
2,097.00 |
1,963.00 |
1,894.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
41.30 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
6.60 |
6.50 |
0.00 |
| Provision Coverage Ratio(%) |
50.10 |
59.48 |
59.80 |
| Capital Adequacy Ratio |
17.81 |
16.73 |
18.50 |
| Tier I Capital |
15.10 |
14.80 |
16.40 |
| Tier II Capital |
2.71 |
1.93 |
2.10 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
3.93 |
3.83 |
3.56 |
| (%) Net Non Performing Assets |
2.00 |
1.59 |
1.46 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
1.80 |
| Loans Disbursed(Amt Rs cr) |
16,467.00 |
13,162.00 |
12,741.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
111,630.00 |
108,519.00 |
102,811.00 |