| Gross Sales |
80.95 |
82.83 |
82.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.95 |
82.83 |
82.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.25 |
0.04 |
| Total Income |
81.06 |
83.08 |
82.12 |
| Total Expenditure |
76.04 |
77.26 |
75.59 |
| PBIDT |
5.02 |
5.81 |
6.53 |
| Interest |
2.26 |
2.24 |
1.99 |
| PBDT |
2.76 |
3.58 |
4.54 |
| Depreciation |
1.03 |
1.02 |
1.02 |
| Tax |
0.44 |
0.64 |
0.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.29 |
1.91 |
2.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.29 |
1.91 |
2.64 |
| EPS (Unit Curr.) |
0.49 |
0.74 |
1.02 |
| EPS (Adj) (Unit Curr.) |
0.49 |
0.74 |
1.02 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.74 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.74 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.99 |
2.94 |
4.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.99 |
2.94 |
4.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.20 |
5.20 |
5.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.20 |
7.01 |
7.95 |
| PBDTM(%) |
3.41 |
4.32 |
5.53 |
| PATM(%) |
1.59 |
2.31 |
3.22 |