| Gross Sales |
79.18 |
87.97 |
80.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.18 |
87.97 |
80.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
-0.12 |
0.11 |
| Total Income |
79.20 |
87.85 |
81.06 |
| Total Expenditure |
74.64 |
104.11 |
76.04 |
| PBIDT |
4.56 |
-16.27 |
5.02 |
| Interest |
2.24 |
2.42 |
2.26 |
| PBDT |
2.32 |
-18.69 |
2.76 |
| Depreciation |
1.02 |
1.09 |
1.03 |
| Tax |
0.33 |
-2.50 |
0.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-2.19 |
0.00 |
| Reported Profit After Tax |
0.98 |
-15.08 |
1.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.98 |
-15.08 |
1.29 |
| EPS (Unit Curr.) |
0.38 |
-5.81 |
0.49 |
| EPS (Adj) (Unit Curr.) |
0.19 |
-2.91 |
0.25 |
| Calculated EPS (Unit Curr.) |
0.38 |
-5.80 |
0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
-2.90 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.50 |
-23.22 |
1.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.75 |
-11.61 |
1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.20 |
5.20 |
5.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.76 |
-18.49 |
6.20 |
| PBDTM(%) |
2.93 |
-21.25 |
3.41 |
| PATM(%) |
1.24 |
-17.14 |
1.59 |