Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	333.84	369.14	395.66	323.41	252.59
Other Income	0.27	0.73	1.33	1.19	1.54
Stock Adjustments	-6.08	10.65	1.65	12.43	0.35
Total Income	328.03	380.52	398.64	337.03	254.48
EXPENDITURE :
Raw Materials	243.59	280.85	292.89	256.46	174.77
Power and Fuel Cost	10.09	10.29	11.66	10.27	8.93
Other Manufacturing Expenses	20.89	18.30	21.93	7.19	15.46
Selling and Administration Expenses	21.53	18.95	21.91	13.36	9.90
Miscellaneous Expenses	6.52	2.09	5.14	1.69	1.72
Employee Benefit Expenses	24.32	19.80	20.43	18.56	16.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1.10	30.25	24.69	29.50	27.10
Interest	8.91	8.17	8.95	5.73	5.25
Gross Profit	-7.81	22.08	15.74	23.77	21.85
Depreciation	4.16	4.01	4.20	4.16	4.10
Profit Before Tax	-11.97	18.07	11.54	19.61	17.75
Current Tax	-0.53	5.33	3.67	5.06	5.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.19	-0.12	-0.64	-0.53	-0.27
Reported Net Profit	-9.24	12.86	8.51	15.07	12.66
Extraordinary Items	0.01	-0.06	-0.07	-0.05	-0.02
Adjusted Net Profit	-9.25	12.92	8.58	15.12	12.68
Adjustment below Net Profit	0.09	-0.02	0.08	0.03	-0.18
Profit/Loss Balance carried down	84.61	73.77	65.51	52.41	41.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	2.00	0.33	2.00	2.00
P & L Balance carried down	75.46	84.61	73.77	65.51	52.41
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.56	4.95	3.27	5.80	5.36
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	46.99	50.52	45.58	41.59	39.35
Book Value(Adj)-Unit Curr	23.50	25.26	22.79	20.80	17.89