| Gross Sales |
425.43 |
325.12 |
245.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
425.43 |
325.12 |
245.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
3.04 |
2.30 |
| Total Income |
426.74 |
328.16 |
248.23 |
| Total Expenditure |
338.86 |
287.48 |
287.19 |
| PBIDT |
87.88 |
40.68 |
-38.95 |
| Interest |
6.19 |
1.43 |
1.75 |
| PBDT |
81.69 |
39.24 |
-40.70 |
| Depreciation |
-0.01 |
12.45 |
12.24 |
| Tax |
10.00 |
0.17 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.29 |
11.19 |
-20.32 |
| Reported Profit After Tax |
57.41 |
15.44 |
-32.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.41 |
15.44 |
-32.62 |
| EPS (Unit Curr.) |
3.10 |
0.83 |
-1.76 |
| EPS (Adj) (Unit Curr.) |
3.10 |
0.83 |
-1.76 |
| Calculated EPS (Unit Curr.) |
3.10 |
0.83 |
-1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
3.10 |
0.83 |
-1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.39 |
3.33 |
-7.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.39 |
3.33 |
-7.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.53 |
18.53 |
18.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.66 |
12.51 |
-15.84 |
| PBDTM(%) |
19.20 |
12.07 |
-16.55 |
| PATM(%) |
13.49 |
4.75 |
-13.26 |