| Gross Sales |
312.72 |
246.06 |
341.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
312.72 |
246.06 |
341.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.68 |
1.94 |
0.60 |
| Total Income |
316.39 |
248.01 |
341.85 |
| Total Expenditure |
285.50 |
269.08 |
338.97 |
| PBIDT |
30.89 |
-21.07 |
2.89 |
| Interest |
2.62 |
2.65 |
5.58 |
| PBDT |
28.27 |
-23.72 |
-2.69 |
| Depreciation |
12.41 |
12.32 |
12.30 |
| Tax |
-0.01 |
0.02 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.14 |
-12.06 |
-5.26 |
| Reported Profit After Tax |
10.73 |
-24.00 |
-9.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.73 |
-24.00 |
-9.73 |
| EPS (Unit Curr.) |
0.58 |
-1.29 |
-0.52 |
| EPS (Adj) (Unit Curr.) |
0.58 |
-1.29 |
-0.52 |
| Calculated EPS (Unit Curr.) |
0.58 |
-1.29 |
-0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
-1.29 |
-0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.32 |
-5.18 |
-2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.32 |
-5.18 |
-2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.53 |
18.53 |
18.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.88 |
-8.56 |
0.85 |
| PBDTM(%) |
9.04 |
-9.64 |
-0.79 |
| PATM(%) |
3.43 |
-9.75 |
-2.85 |