Profit & Loss

  • Company Name :
Dwarikesh Sugar Industries Ltd Industry : (Sugar)
  • BSE Code:
  • 532610
  • NSE Symbol:
  • DWARKESH
  • P/E(TTM):
  • 35.34
  • ISIN Demat:
  • INE366A01041
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.28
  • Book Value(₹):
  • 43.51
  • Market Cap(₹Cr.):
  • 838.12
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 1,358.88 1,709.57 2,102.96 1,978.71 1,838.85
Excise Duty - - - - -
Net Sales 1,358.88 1,709.57 2,102.96 1,978.71 1,838.85
Other Income 6.44 11.67 14.04 3.23 7.10
Stock Adjustments 6.55 177.73 -201.38 -102.77 -64.44
Total Income 1,371.87 1,898.97 1,915.62 1,879.17 1,781.51
EXPENDITURE :          
Raw Materials 1,013.67 1,397.47 1,396.98 1,341.57 1,337.36
Power and Fuel Cost 0.50 2.78 0.43 0.53 0.27
Other Manufacturing Expenses 82.05 115.42 103.75 99.85 81.98
Selling and Administration Expenses 32.54 40.60 63.17 37.63 46.75
Miscellaneous Expenses 12.76 7.56 6.30 9.35 14.04
Employee Benefit Expenses 110.44 118.51 118.03 96.30 92.75
Less: Preoperative Expenditure - - 1.63 - -
Total Expenses - - 1,687.03 - -
Operating Profit 119.91 216.62 228.59 293.96 208.35
Interest 18.52 20.13 25.85 31.66 47.65
Gross Profit 101.39 196.49 202.74 262.30 160.70
Depreciation 48.93 52.50 50.24 43.63 40.89
Profit Before Tax 52.46 143.99 152.50 218.67 119.81
Current Tax 9.60 25.04 26.53 38.51 21.11
Fringe Benefit tax - - - - -
Deferred Tax 19.53 35.43 21.23 24.95 7.15
Reported Net Profit 23.34 83.52 104.75 155.22 91.54
Extraordinary Items 0.02 - -0.23 -0.04 -0.08
Adjusted Net Profit 23.32 83.52 104.98 155.26 91.62
Adjustment below Net Profit -38.68 -0.21 - - -
Profit/Loss Balance carried down 618.42 535.11 468.02 374.04 297.50
Statutory Appropriations - - - - -
Appropriations 0.30 - 37.66 61.20 15.00
P & L Balance carried down 602.77 618.42 535.11 468.06 374.04
Dividend - - 37.66 61.20 -
Preference Dividend - - - - -
Equity Dividend (%) - - 200.00 200.00 125.00
Dividend Per Share(Rs) - - 2.00 2.00 1.25
Earnings Per Share-Unit Curr 1.26 4.44 5.56 8.24 4.86
Earnings Per Share(Adj)-Unit Curr 1.26 4.44 5.56 8.24 4.86
Book Value 43.51 43.66 39.28 35.76 30.74
Book Value(Adj)-Unit Curr 43.51 43.66 39.28 35.76 30.74