| Gross Sales |
51.79 |
75.32 |
62.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.79 |
75.32 |
62.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.20 |
0.50 |
| Total Income |
52.10 |
75.52 |
63.02 |
| Total Expenditure |
50.81 |
63.18 |
54.49 |
| PBIDT |
1.30 |
12.34 |
8.53 |
| Interest |
3.83 |
3.79 |
3.69 |
| PBDT |
-2.53 |
8.55 |
4.85 |
| Depreciation |
3.63 |
3.35 |
3.31 |
| Tax |
-2.22 |
1.72 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.10 |
3.48 |
1.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.10 |
3.48 |
1.03 |
| EPS (Unit Curr.) |
-2.14 |
1.88 |
0.56 |
| EPS (Adj) (Unit Curr.) |
-2.14 |
1.88 |
0.56 |
| Calculated EPS (Unit Curr.) |
-2.14 |
1.88 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.14 |
1.88 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.56 |
7.54 |
2.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.56 |
7.54 |
2.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.17 |
18.50 |
18.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.51 |
16.38 |
13.64 |
| PBDTM(%) |
-4.89 |
11.35 |
7.76 |
| PATM(%) |
-7.92 |
4.62 |
1.65 |